Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $235.2M 100.0% | $111.9M 100.0% | $66.4M 100.0% | $44.7M 100.0% | — |
| Cost of Revenue | $28.9M 12.3% | $11.4M 10.2% | $6.5M 9.8% | $5.9M 13.2% | — |
| Gross Profit | $206.4M 87.7% | $100.6M 89.8% | $59.9M 90.2% | $38.8M 86.8% | — |
| Selling, General & Admin | $87.8M 37.3% | $81.7M 73.0% | $26.5M 39.9% | $1.4M 3.2% | — |
| Total Operating Expenses | $117.6M 50.0% | $101.4M 90.6% | $35.8M 53.9% | $5.2M 11.5% | — |
| Operating Income | $88.8M 37.7% | -$888K -0.8% | $24.1M 36.3% | $33.7M 75.3% | — |
| Interest Expense | $38.8M 16.5% | $18.3M 16.3% | $9.9M 14.9% | $43K 0.1% | — |
| Interest & Investment Income | $3.9M 1.6% | $2.4M 2.1% | $595K 0.9% | $1K 0.0% | $62 |
| Other Income (Expense), net | -$36.0M -15.3% | -$18.5M -16.6% | -$13.6M -20.5% | -$388K -0.9% | $17.2M |
| Pretax Income | — | — | — | -$591K -1.3% | $15.8M |
| Income Tax Expense | $15.4M 6.6% | $5.5M 4.9% | $1.5M 2.2% | $890K 2.0% | — |
| Net Income | $36.5M 15.5% | -$24.0M -21.4% | $9.5M 14.3% | $31.7M 70.9% | $15.8M |
| Per Share | |||||
| EPS (Basic) | $0.38 | $-0.34 | $0.17 | $0.63 | — |
| EPS (Diluted) | $0.36 | $-0.34 | $0.16 | $0.63 | — |
| Weighted Avg Shares (Basic) | 96.1M | 70.8M | 57.0M | 50.4M | — |
| Weighted Avg Shares (Diluted) | 99.2M | 70.8M | 57.8M | 50.4M | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash conversion lags reported earnings — watch accruals. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage falling year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
Free-cash-flow coverage unavailable. Last year: $20M dividends + $44M buybacks = $63M returned on -$27M FCF.
1 consecutive years of dividend increases.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 5 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 5%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 5 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $38M is below the $41M due within a year — relies on refinancing or operating cash flow. Scheduled principal only (excludes interest & revolver draws). As of 2026-03-31 (10-Q).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Coverage is adequate but not comfortable. Effective rate ~13.4% on $290M of debt.
Cash of $38M is below short-term debt of $116M — relies on refinancing/operations.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Loading top holders...
No current price collected.
Where each multiple sits in its own 5-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cost of Revenue | — | 13.2 | 9.8 | 10.2 | 12.3 |
| Gross Profit | — | 86.8 | 90.2 | 89.8 | 87.7 |
| SG&A | — | 3.2 | 39.9 | 73.0 | 37.3 |
| Operating Income | — | 75.3 | 36.3 | -0.8 | 37.7 |
| Income Tax | — | 2.0 | 2.2 | 4.9 | 6.6 |
| Net Income | — | 70.9 | 14.3 | -21.4 | 15.5 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on ABX: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
No trend data available for this metric.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.