Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q2 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading analysis...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Top 7 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Solve the discounted cash flow backwards, then stress-test the assumptions.
Average free cash flow across the last 1 positive fiscal year (FY2024). Smooths the cycle. Stock compensation is NOT charged — it is added back inside operating cash flow.
The answer is outside the range this solves over (-60% to +100%/yr), so it is reported as off the scale rather than as a rate. The price is below what this cash flow is worth even under collapse.
Default is 10.0% — this company's computed cost of capital, the same rate the Analysis tab discounts at.
2-stage DCF · 0.00B shares (market data) · net debt -$325K
Today's price is outside this grid at every discount rate shown — the assumptions it requires lie beyond the plotted range, which is itself the finding.
mean 5.7% · volatility σ 271% · implied rate exceeded in 1/3 yrs
Central path = implied -60.0%/yr growth; shaded band = ±1σ (271%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$4.1M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: 1%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
EOD close · as of 2026-10-08
How a revenue dollar becomes profit — FY2025
Dividends and buybacks are cash paid out, shown here against the same year's profit for scale — not funded from it.
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30.6M 100.0% | $32.0M 100.0% | $68.8M 100.0% | $203.1M 100.0% | $36.7M 100.0% | $53K 100.0% | $330K 100.0% | $5.1M 100.0% | $12.4M 100.0% | $6.9M 100.0% |
| Cost of Revenue | $27.4M 89.7% | $25.2M 78.6% | $65.6M 95.4% | $160.8M 79.2% | $30.1M 82.0% | $39K 72.3% | $43K 13.0% | $1.7M 32.3% | $3.3M 26.9% | $2.3M 33.4% |
| Cost of Products | — | — | — | — | — | — | — | — | $3.5M 28.5% | $2.4M 34.5% |
| Gross Profit | $3.2M 10.3% | $6.9M 21.4% | $3.2M 4.6% | $42.3M 20.8% | $6.6M 18.0% | $15K 27.7% | $287K 87.0% | $3.5M 67.7% | $9.1M 73.1% | $4.6M 66.6% |
| Research & Development | — | — | — | — | $36K 0.1% | $63K 119.0% | $127K 38.5% | $1.0M 20.1% | $398K 3.2% | $289K 4.2% |
| Selling, General & Admin | — | — | $13.9M 20.2% | $30.4M 15.0% | $1.6M 4.4% | $964K 1809.3% | $1.4M 415.1% | $3.9M 75.8% | $2.9M 23.6% | $1.8M 26.8% |
| Total Operating Expenses | $7.8M 25.6% | $909K 2.8% | -$12.7M -18.4% | $29.6M 14.6% | $1.6M 4.5% | $1.0M 1928.4% | $1.5M 453.6% | $5.8M 114.0% | $3.4M 27.1% | $2.1M 31.0% |
| Operating Income | -$4.7M -15.3% | $5.9M 18.6% | $15.8M 23.0% | $12.6M 6.2% | $5.0M 13.5% | -$1.0M -1900.7% | -$1.2M -366.6% | -$2.4M -46.3% | $5.7M 46.0% | $2.5M 35.6% |
| Interest Expense | — | — | $15K 0.0% | $5K 0.0% | $37K 0.1% | — | — | — | — | — |
| Other Income (Expense), net | $8.2M 26.7% | -$209K -0.7% | -$311K -0.5% | -$451K -0.2% | $4K 0.0% | -$8K -14.4% | -$211K -64.1% | -$13K -0.3% | $6K 0.0% | -$2K -0.0% |
| Pretax Income | $3.5M 11.4% | $5.7M 17.9% | $15.5M 22.6% | $12.2M 6.0% | $5.0M 13.5% | -$1.0M -1915.0% | -$1.4M -430.7% | -$2.4M -46.6% | $5.7M 46.0% | $2.4M 35.6% |
| Income Tax Expense | $2.9M 9.5% | $2.3M 7.3% | $4.1M 6.0% | $3.4M 1.7% | $1.4M 3.8% | $76K 143.2% | $65K 19.6% | -$595K -11.6% | $1.3M 10.5% | $783K 11.4% |
| Net Income | $562K 1.8% | $3.1M 9.7% | -$7.4M -10.8% | $11.5M 5.7% | $3.6M 9.7% | -$1.1M -2010.4% | -$1.6M -473.6% | -$8.4M -164.6% | $3.9M 31.4% | $2.4M 34.1% |
| Per Share | ||||||||||
| EPS (Basic) | $0.32 | $6.44 | -$15.33 | $0.47 | $0.17 | -$0.05 | -$0.07 | — | $0.19 | $13.48 |
| EPS (Diluted) | $0.32 | $6.44 | -$15.33 | $0.47 | $0.17 | -$0.05 | — | — | $0.19 | $13.48 |
| Weighted Avg Shares (Basic) | 1.8M | 485K | 485K | 24.3M | 21.5M | 21.8M | 21.3M | 21.0M | 20.0M | 174K |
| Weighted Avg Shares (Diluted) | 1.8M | 485K | 485K | 24.3M | 21.5M | 21.8M | — | 21.0M | 20.0M | 174K |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
EOD close · as of 2026-10-08
Where each multiple sits in its own 8-yr range · 0th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 8-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
ROE 1% against ROIC 1% — 0% of the return on equity comes from leverage and buybacks rather than from the operating business.
What the company owes vs. what it holds
This shows debt/cash structure and net leverage. The year-by-year maturity schedule is on the Debt & Leverage tab.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 38.6× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 32.3 | 13.0 | 72.3 | 82.0 | 79.2 | 95.4 | 78.6 | 89.7 |
| Gross Profit | 67.7 | 87.0 | 27.7 | 18.0 | 20.8 | 4.6 | 21.4 | 10.3 |
| R&D | 20.1 | 38.5 | 119.0 | 0.1 | — | — | — | — |
| SG&A | 75.8 | 415.1 | 1809.3 | 4.4 | 15.0 | 20.2 | — | — |
| Operating Income | -46.3 | -366.6 | -1900.7 | 13.5 | 6.2 | 23.0 | 18.6 | -15.3 |
| Income Tax | -11.6 | 19.6 | 143.2 | 3.8 | 1.7 | 6.0 | 7.3 | 9.5 |
| Net Income | -164.6 | -473.6 | -2010.4 | 9.7 | 5.7 | -10.8 | 9.7 | 1.8 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on AGMH: price, valuation and headline fundamentals from SEC filings. The four questions at the top of the page are where the judgements live.
How much the company owes, how it's trended, and how comfortably it's serviced.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest is easily covered by operating profit. Interest last disclosed in FY2023 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Ranked against 9 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-06-30.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ZS | $35.4B | — | — | 10.5× | 25.4% | 76.8% | -1.9% | -2.4% | -2.4% | — | 743 |
| CTSH | $27.0B | 13.2× | 6.5× | 1.3× | 7.0% | — | 10.6% | 14.9% | 14.3% | -0.3× | 887 |
| DOX | $6.3B | 14.2× | 8.7× | 1.3× | 2.4% | 35.1% | 9.9% | 14.3% | 12.0% | 0.4× | 432 |
| EPAM | $5.9B | 16.9× | 8.0× | 1.1× | 15.4% | 28.8% | 6.9% | 10.3% | 10.2% | -2.2× | 425 |
| DOCS | $5.2B | 30.0× | 21.9× | 8.1× | 13.1% | 89.1% | 30.4% | 20.6% | 20.6% | -1.0× | 355 |
| ISSC | $370M | 23.5× | 16.5× | 4.4× | 78.6% | 48.1% | 18.5% | 24.2% | 17.6% | 0.9× | 120 |
| PERI | $361M | — | 97.7× | 0.8× | -11.7% | — | -1.8% | -1.2% | -1.2% | — | 92 |
| RDNW | $186M | — | 41.3× | 0.2× | -10.5% | 27.5% | -4.8% | 419% | -26.9% | — | 60 |
| GGRP | $114M | — | — | 10.8× | 19.6% | 67.6% | -24.2% | -15.1% | -15.1% | — | — |
| AGMH | $2M | 1.9× | — | 0.1× | -4.6% | 10.3% | 1.8% | 1.4% | 1.4% | — | 7 |
Peers = companies sharing AGMH's sector (Services-Computer Programming Services) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Earns -61.11pts against its cost of capital — capital is being consumed, not created.
| Period | ROIC | Cost of capital | Spread |
|---|---|---|---|
| FY2019 | -8.2% | 15.7% (today's — no rate published for this year) | -23.8pts |
| FY2020 | -23.4% | 15.7% (today's — no rate published for this year) | -39.1pts |
| FY2021 | 38.6% | 5.4% | 33.3pts |
| FY2022 | 28.6% | 9.3% | 19.3pts |
| FY2023 | 57.3% | 10.0% | 47.2pts |
| FY2024 | 19.5% | 15.7% (today's — no rate published for this year) | 3.8pts |
| FY2025 | -8.3% | 15.7% (today's — no rate published for this year) | -24.0pts |
| Now | 1.4% | 15.7% | -14.2pts |
| Fiscal year | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2016 | 66.6% | 35.6% | 34.1% |
| FY2017 | 73.1% | 46.0% | 31.4% |
| FY2018 | 67.7% | -46.3% | -164.6% |
| FY2019 | 87.0% | -366.6% | -473.6% |
| FY2020 | 27.7% | -1900.7% | -2010.4% |
| FY2021 | 18.0% | 13.5% | 9.7% |
| FY2022 | 20.8% | 6.2% | 5.7% |
| FY2023 | 4.6% | 23.0% | -10.8% |
| FY2024 | 21.4% | 18.6% | 9.7% |
| FY2025 | 10.3% | -15.3% | 1.8% |
Return on equity (1%) and return on invested capital (1%) are within a couple of points in FY2025, so the headline return is the operating return — there is no meaningful leverage effect to strip out.
ROIC ex-goodwill is -45.43% against -45.43% reported — the return is earned on a capital base inflated by what was paid for acquisitions, not by the operating business alone.
Accruals are positive and DSO is up +134 days over 3 years — profit is being recognised ahead of collection.
Accruals are positive and DSO is up +134 days over 3 years. Either alone is explainable; together they are revenue recognised ahead of collection.
Missing from our data, so excluded from this answer: share_based_compensation.
Debt is present but there is no positive EBITDA or no reported interest expense, so coverage cannot be measured.
Balance sheet at 2025-12-31. Undrawn revolving credit is not shown: the tag is collected but not yet mapped through to the API.
No material counter-signal in the checked set: net debt / EBITDA, interest coverage, stressed coverage, maturity schedule vs cash and one year of FCF, liquidity ratios.
Missing from our data, so excluded from this answer: ebitda, interest_expense.
No growth rate within the range this model can express reaches the current price, so the requirement cannot be stated as a number.
No material counter-signal in the checked set: reverse-DCF implied growth, historical FCF CAGR, per-year FCF growth distribution, reporting-basis breaks, discount rate used, free-cash-flow basis (stock comp charged?).
Missing from our data, so excluded from this answer: implied_growth.
| Step | Amount | Running total |
|---|---|---|
| Net income | $561,630 | $561,630 |
| Share-based comp | not reported | not reported |
| Other non-cash & working capital | −$5M | −$4M |
| Operating cash flow | −$4M | −$4M |
| Capex | $0 | −$4M |
| Free cash flow | −$4M | −$4M |
| Fiscal year | Revenue growth | Receivables growth | Gap |
|---|---|---|---|
| FY2020 | -83.8% | not reported | not reported |
| FY2021 | 68767.7% | not reported | not reported |
| FY2022 | 453.3% | 3456.1% | 3002.9 points |
| FY2023 | -66.2% | -94.8% | -28.6 points |
| FY2024 | -53.4% | 175.4% | 228.8 points |
| FY2025 | -4.6% | 87.9% | 92.5 points |
| Fiscal year | DSO | DIO | DPO | Cash conversion cycle |
|---|---|---|---|---|
| FY2019 | 73.6 days | not reported | 27.2 days | 46.4 days |
| FY2020 | not reported | not reported | 47.1 days | not reported |
| FY2021 | 25.9 days | 271.9 days | 171.1 days | 126.7 days |
| FY2022 | 166.7 days | 8.9 days | 146.4 days | 29.2 days |
| FY2023 | 25.8 days | 30.6 days | 110.8 days | -54.4 days |
| FY2024 | 152.5 days | 393.8 days | 187.1 days | 359.1 days |
| FY2025 | 300.4 days | 77 days | 0.8 days | 376.5 days |
| Fiscal year | Accruals / assets |
|---|---|
| FY2019 | -9.4 percent |
| FY2020 | 9.3 percent |
| FY2021 | 6.1 percent |
| FY2022 | 23.0 percent |
| FY2023 | -5.9 percent |
| FY2024 | -6.5 percent |
| FY2025 | 10.5 percent |