Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
Top 12 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
1/7 of the 9 checks — 2 couldn't be scored (see above), so the score is out of the 7 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$13M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 6 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -101%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 6 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~5.6% on $4M of debt. Interest last disclosed in FY2023 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $41.7M 100.0% | $37.3M 100.0% | $34.1M 100.0% | $28.7M 100.0% | $24.1M 100.0% | $18.8M 100.0% |
| Research & Development | $3.7M 8.9% | $2.1M 5.6% | $77K 0.2% | — | — | — |
| Selling, General & Admin | $37.8M 90.5% | $33.8M 90.5% | $39.0M 114.4% | $35.1M 122.5% | $36.5M 151.5% | $17.7M 93.9% |
| Total Operating Expenses | $53.1M 127.2% | $54.5M 146.1% | $56.7M 166.6% | $47.3M 164.8% | $49.3M 204.6% | $28.5M 151.0% |
| Operating Income | -$11.3M -27.2% | -$17.2M -46.1% | -$22.7M -66.6% | -$18.6M -64.8% | -$25.2M -104.6% | -$9.6M -51.0% |
| Interest Expense | — | — | $220K 0.6% | $12K 0.0% | $344K 1.4% | $2.9M 15.2% |
| Interest & Investment Income | — | $71K 0.2% | $132K 0.4% | $10K 0.0% | $16K 0.1% | $28K 0.1% |
| Other Income (Expense), net | $837K 2.0% | -$527K -1.4% | $2.6M 7.5% | $18.0M 62.7% | -$12.5M -51.7% | -$1.3M -7.0% |
| Pretax Income | -$10.5M -25.2% | -$17.7M -47.5% | -$20.1M -59.0% | -$608K -2.1% | -$37.7M -156.3% | -$10.9M -58.0% |
| Income Tax Expense | $25K 0.1% | $22K 0.1% | $14K 0.0% | $32K 0.1% | $56K 0.2% | $64K 0.3% |
| Net Income | -$10.5M -25.3% | -$17.8M -47.6% | -$20.1M -59.1% | -$640K -2.2% | -$37.7M -156.5% | -$11.0M -58.3% |
| Per Share | ||||||
| EPS (Basic) | $-1.04 | $-3.22 | $-13.02 | $-0.61 | $-85.63 | — |
| EPS (Diluted) | $-1.04 | $-3.22 | $-13.02 | $-0.61 | — | — |
| Weighted Avg Shares (Basic) | 10.2M | 5.5M | 1.5M | 1.1M | 440K | — |
| Weighted Avg Shares (Diluted) | 10.2M | 5.5M | 1.5M | 1.1M | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
No current price collected.
Where each multiple sits in its own 5-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| R&D | — | — | — | 0.2 | 5.6 | 8.9 |
| SG&A | 93.9 | 151.5 | 122.5 | 114.4 | 90.5 | 90.5 |
| Operating Income | -51.0 | -104.6 | -64.8 | -66.6 | -46.1 | -27.2 |
| Income Tax | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 |
| Net Income | -58.3 | -156.5 | -2.2 | -59.1 | -47.6 | -25.3 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on BFRI: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.