Loading institutional data...
Loading institutional data...
Held by 175 of 5,944 reporting institutions (91th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
No trend data available for this metric.
How management deployed cash over 10 years — and what it earned on reinvestment.
A balanced mix of reinvestment and shareholder returns.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 5%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $9M is below the $32M due within a year — relies on refinancing or operating cash flow. Scheduled principal only (excludes interest & revolver draws). As of 2016-09-30 (10-Q).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Coverage is adequate but not comfortable. Effective rate ~15.1% on $468M of debt.
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-14
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $289.8M 100.0% | $268.8M 100.0% | $257.2M 100.0% | $245.9M 100.0% | $239.2M 100.0% | $225.2M 100.0% | $231.5M 100.0% | $227.2M 100.0% | $226.3M 100.0% | $217.0M 100.0% |
| Cost of Revenue | — | — | $67.1M 26.1% | $64.5M 26.2% | $61.6M 25.8% | $58.4M 25.9% | $57.9M 25.0% | $55.6M 24.5% | $54.7M 24.2% | $53.7M 24.7% |
| Gross Profit | — | — | $190.1M 73.9% | $181.3M 73.8% | $177.6M 74.2% | $166.8M 74.1% | $173.6M 75.0% | $171.6M 75.5% | $171.6M 75.8% | $163.3M 75.3% |
| Selling, General & Admin | $26.9M 9.3% | $25.1M 9.3% | $23.5M 9.1% | $22.4M 9.1% | $20.3M 8.5% | $19.1M 8.5% | $20.8M 9.0% | $18.5M 8.1% | $18.2M 8.0% | $17.5M 8.1% |
| Total Operating Expenses | $240.7M 83.1% | $201.3M 74.9% | $188.2M 73.2% | $180.5M 73.4% | $177.6M 74.2% | $175.2M 77.8% | $166.9M 72.1% | $164.7M 72.5% | $165.7M 73.2% | $161.4M 74.4% |
| Operating Income | $195.3M 67.4% | $203.8M 75.8% | $189.4M 73.6% | $180.5M 73.4% | — | — | — | $62.6M 27.5% | $60.6M 26.8% | $55.7M 25.7% |
| Interest Expense | $70.7M 24.4% | $53.9M 20.0% | $49.4M 19.2% | $44.0M 17.9% | $45.4M 19.0% | $46.7M 20.7% | $42.1M 18.2% | $45.0M 19.8% | $47.2M 20.9% | $46.9M 21.6% |
| Net Income | $37.5M 12.9% | $50.6M 18.8% | $52.7M 20.5% | $50.2M 20.4% | $48.4M 20.2% | $40.4M 17.9% | $51.7M 22.3% | $50.6M 22.2% | $48.3M 21.3% | $45.3M 20.9% |
| Per Share | ||||||||||
| EPS (Basic) | $1.09 | $1.64 | $1.73 | $1.63 | $1.57 | $1.25 | $1.58 | $1.61 | $1.64 | $1.53 |
| EPS (Diluted) | $1.09 | $1.63 | $1.73 | $1.63 | $1.57 | $1.25 | $1.57 | $1.60 | $1.63 | $1.52 |
| Weighted Avg Shares (Basic) | 24.2M | 24.1M | 24.1M | 24.0M | 23.7M | 23.4M | 23.0M | 22.4M | 21.9M | 21.5M |
| Weighted Avg Shares (Diluted) | 24.2M | 24.1M | 24.1M | 24.0M | 23.7M | 23.4M | 23.1M | 22.4M | 22.0M | 21.6M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
4/7 of the 9 checks — 2 couldn't be scored (see above), so the score is out of the 7 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
Free-cash-flow coverage unavailable. Last year: $57M dividends + $0 buybacks = $57M returned.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Ranked against 240 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WELL | $164.1B | 169.5× | — | 15.1× | 35.6% | 40.1% | 8.9% | 2.3% | 1.6% | — | 1,425 |
| XHG | $151.8B | — | — | 2957.9× | 24.9% | 2.2% | -205% | 85.0% | 88.3% | — | 1 |
| PLD | $125.6B | 38.0× | — | 14.3× | 7.2% | — | 37.9% | 6.3% | 3.8% | — | 1,592 |
| EQIX | $98.1B | 72.6× | 25.1× | 10.6× | 5.4% | 51.1% | 14.6% | 9.5% | 8.7% | 0.3× | 1,229 |
| AMT | $82.5B | 32.8× | 14.2× | 7.8× | 5.1% | — | 24.7% | 72.0% | 37.3% | 0.6× | 1,662 |
| SPG | $66.8B | 14.5× | — | 10.5× | 6.7% | — | 84.3% | 103% | 15.9% | — | 1,242 |
| O | $55.4B | 50.7× | — | 9.6× | 9.1% | — | 18.4% | 2.7% | 2.7% | — | 1,389 |
| PSA | $51.8B | 32.8× | — | 10.7× | 2.7% | — | 37.0% | 19.3% | 9.1% | — | 1,045 |
| VTR | $42.7B | 166.7× | — | 7.3× | 18.5% | — | 4.5% | 2.1% | 1.0% | — | 891 |
| CBRE | $41.7B | 36.6× | — | 1.0× | 13.4% | 18.7% | 2.9% | 13.0% | 7.1% | — | 1,020 |
| IRM | $33.1B | 228.7× | 22.6× | 4.8× | 12.2% | — | 2.2% | -15.5% | 1.0% | 7.5× | 1,043 |
| EXR | $29.4B | 30.4× | 13.8× | 8.7× | 3.7% | 72.8% | 28.8% | 7.3% | 7.3% | — | 722 |
| AVB | $26.6B | 25.6× | 12.2× | 8.7× | 4.4% | — | 34.7% | 9.1% | 5.0% | 3.2× | 715 |
| VICI | $26.5B | 9.5× | — | 6.6× | 4.1% | 99.3% | 69.3% | 10.0% | 6.2% | — | 898 |
| EQR | $25.6B | 23.0× | — | — | — | — | — | 10.1% | 5.8% | — | 681 |
| SBAC | $19.6B | 18.9× | 21.9× | 7.0× | 5.1% | 75.5% | 37.4% | -21.7% | 13.1% | 8.7× | 636 |
| BEKE | $18.4B | 139.2× | 39.7× | 1.4× | 5.6% | 21.4% | 3.2% | 4.5% | 4.5% | — | 197 |
| ESS | $17.8B | 26.5× | 11.7× | 9.4× | 6.4% | 69.9% | 37.2% | 12.7% | 12.7% | — | 582 |
| INVH | $16.9B | 28.7× | — | 6.2× | 4.2% | — | 21.5% | 6.2% | 3.3% | — | 560 |
| JLL | $16.1B | 20.9× | 12.0× | 0.6× | 11.4% | — | 3.0% | 10.6% | 10.4% | 0.1× | 615 |
| WY | $15.9B | 49.0× | 16.9× | 2.3× | -3.1% | 14.8% | 4.7% | 3.4% | 2.2% | 4.5× | 868 |
| KIM | $15.7B | — | 16.6× | 7.3× | 5.1% | — | 27.3% | 5.6% | 3.2% | 5.5× | 633 |
| NLY | $15.4B | 7.5× | — | — | — | — | — | 12.6% | 12.6% | — | 743 |
| HST | $15.4B | 20.3× | — | 2.5× | 7.6% | — | 12.5% | 11.7% | 9.8% | — | 656 |
| LAMR | $15.2B | 26.0× | — | 6.7× | 2.7% | 67.0% | 25.9% | 57.3% | 13.2% | — | 655 |
| BFS | $765M | 28.6× | 4.8× | 2.6× | 7.8% | — | 12.9% | 12.2% | 4.8% | 1.8× | 175 |
Peers = companies sharing BFS's sector (Real Estate) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
EOD close · as of 2026-09-14
No standout strengths flagged.
No material risks flagged.
Where each multiple sits in its own 14-yr range · 55th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 24.5 | 25.0 | 25.9 | 25.8 | 26.2 | 26.1 | — | — |
| Gross Profit | 75.5 | 75.0 | 74.1 | 74.2 | 73.8 | 73.9 | — | — |
| SG&A | 8.1 | 9.0 | 8.5 | 8.5 | 9.1 | 9.1 | 9.3 | 9.3 |
| Operating Income | 27.5 | — | — | — | 73.4 | 73.6 | 75.8 | 67.4 |
| Net Income | 22.2 | 22.3 | 17.9 | 20.2 | 20.4 | 20.5 | 18.8 | 12.9 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on BFS: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.