Loading institutional data...
Loading institutional data...
Held by 179 of 5,944 reporting institutions (91th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
2/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$45M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $42M covers the $7M due within a year 6.2× over. Scheduled principal only (excludes interest & revolver draws). As of 2026-03-31 (10-Q).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~7.4% on $201M of debt.
Cash of $42M fully covers short-term debt of $8M.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
No current price collected.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 1.3× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| R&D | — | — | — | 0.3 | 1.1 | 0.7 | 1.3 | 0.4 |
| SG&A | — | — | — | 254.2 | 121.9 | 76.8 | 72.6 | 82.0 |
| Operating Income | — | — | — | -352.5 | -132.4 | -59.2 | -43.4 | -44.0 |
| Income Tax | — | — | — | 0.0 | 0.0 | 0.7 | 0.4 | 0.1 |
| Net Income | — | — | — | -720.7 | -113.5 | 0.1 | 0.1 | 0.1 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on BKSY-WT: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $106.6M 100.0% | $102.1M 100.0% | $94.5M 100.0% | $65.3M 100.0% | $34.1M 100.0% | $0 | — | — |
| Research & Development | $433K 0.4% | $1.3M 1.3% | $643K 0.7% | $739K 1.1% | $112K 0.3% | $255K | — | — |
| Selling, General & Admin | $87.4M 82.0% | $74.1M 72.6% | $72.6M 76.8% | $79.7M 121.9% | $86.7M 254.2% | $28.6M | — | — |
| Operating Income | -$46.9M -44.0% | -$44.3M -43.4% | -$56.0M -59.2% | -$86.5M -132.4% | -$120.1M -352.5% | -$41.4M | -$264K | -$2K |
| Interest Expense | $14.9M 14.0% | $12.2M 11.9% | $9.3M 9.8% | $5.4M 8.3% | $5.2M 15.2% | $5.2M | — | — |
| Interest & Investment Income | $3.8M 3.6% | $1.6M 1.5% | $2.1M 2.2% | $1.1M 1.7% | $0 0.0% | — | $715K | — |
| Other Income (Expense), net | $60K 0.1% | $3K 0.0% | -$1.8M -1.9% | $2.1M 3.2% | -$147.7M -433.2% | -$12.1M | -$6.9M | — |
| Pretax Income | -$70.1M -65.8% | -$56.8M -55.7% | -$53.2M -56.3% | -$74.9M -114.6% | -$244.0M -715.8% | -$47.7M | -$7.1M | -$2K |
| Income Tax Expense | $125K 0.1% | $370K 0.4% | $673K 0.7% | $0 0.0% | $0 0.0% | $0 | $93K | — |
| Net Income | $70K 0.1% | $57K 0.1% | $54K 0.1% | -$74.2M -113.5% | -$245.6M -720.7% | -$19.5M | -$7.2M | -$2K |
| Per Share | ||||||||
| EPS (Basic) | $-2.09 | $-2.67 | $-3.18 | $-0.63 | $-3.39 | $-0.60 | — | — |
| EPS (Diluted) | $-2.09 | $-2.67 | $-3.18 | $-0.63 | $-3.39 | $-0.60 | — | — |
| Weighted Avg Shares (Basic) | 33.6M | 21.4M | 16.9M | 117.8M | 72.5M | 33.0M | — | — |
| Weighted Avg Shares (Diluted) | 33.6M | 21.4M | 16.9M | 117.8M | 72.5M | 33.0M | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.