Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $26.6M 100.0% | $54.2M 100.0% | $22.8M 100.0% | $18.0M 100.0% | $21.3M 100.0% | $14.3M 100.0% | — |
| Cost of Revenue | $20.1M 75.6% | $15.0M 27.6% | $16.0M 70.3% | — | — | — | — |
| Gross Profit | — | — | $6.8M 29.7% | -$1.7M -9.4% | $11.7M 54.8% | $9.3M 65.5% | — |
| Research & Development | $15.0M 56.6% | $17.4M 32.1% | $30.5M 133.8% | $78.4M 436.0% | $88.4M 414.1% | $52.7M 369.1% | — |
| Selling, General & Admin | $51.3M 193.1% | $58.6M 108.2% | $50.6M 222.1% | $66.0M 367.3% | $71.3M 334.4% | $31.3M 219.5% | — |
| Operating Income | -$61.3M -230.9% | -$38.4M -70.7% | -$192.3M -844.4% | -$25.6M -142.4% | -$109.1M -511.2% | -$151.9M -1064.0% | -$1.7M |
| Interest & Investment Income | — | — | — | — | — | $1.8M 12.5% | $3.8M |
| Other Income (Expense), net | -$30.4M -114.5% | -$19.5M -36.0% | -$4.0M -17.6% | $39.8M 221.4% | $9.0M 42.0% | -$61.0M -427.3% | $8.2M |
| Pretax Income | -$91.7M -345.4% | -$57.9M -106.8% | -$196.3M -862.0% | $14.2M 79.0% | -$100.1M -469.2% | -$212.9M -1491.3% | $6.5M |
| Income Tax Expense | $3K 0.0% | — | $10K 0.0% | $13K 0.1% | $20K 0.1% | -$4.7M -32.9% | $668K |
| Net Income | -$91.7M -345.4% | -$57.9M -106.8% | -$196.3M -862.0% | $14.2M 79.0% | -$100.1M -469.3% | -$208.2M -1458.4% | $5.9M |
| Per Share | |||||||
| EPS (Basic) | $-3.59 | $-2.64 | $-11.02 | $1.01 | $-1.49 | — | — |
| EPS (Diluted) | $-3.59 | $-2.64 | $-11.02 | $0.95 | $-1.49 | — | — |
| Weighted Avg Shares (Basic) | 25.6M | 21.9M | 17.8M | 14.0M | 67.1M | — | — |
| Weighted Avg Shares (Diluted) | 25.6M | 21.9M | 17.8M | 15.0M | 67.1M | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
1/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 7 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: 241%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 7 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.”
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
No current price collected.
Where each multiple sits in its own 7-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 7-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cost of Revenue | — | — | — | — | 70.3 | 27.6 | 75.6 |
| Gross Profit | — | 65.5 | 54.8 | -9.4 | 29.7 | — | — |
| R&D | — | 369.1 | 414.1 | 436.0 | 133.8 | 32.1 | 56.6 |
| SG&A | — | 219.5 | 334.4 | 367.3 | 222.1 | 108.2 | 193.1 |
| Operating Income | — | -1064.0 | -511.2 | -142.4 | -844.4 | -70.7 | -230.9 |
| Income Tax | — | -32.9 | 0.1 | 0.1 | 0.0 | — | 0.0 |
| Net Income | — | -1458.4 | -469.3 | 79.0 | -862.0 | -106.8 | -345.4 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on CELU: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Top 38 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.