Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
Top 20 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
4/6 of the 9 checks — 3 couldn't be scored (see above), so the score is out of the 6 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$7M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -587%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $2M is below the $3M due within a year — relies on refinancing or operating cash flow. Scheduled principal only (excludes interest & revolver draws). As of 2014-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest.
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
No current price collected.
No standout strengths flagged.
Nothing notable to watch.
Where each multiple sits in its own 14-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Operating leverage needs meaningful revenue change.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | — | — | — | — | — | 347.1 | 16.5 | — |
| Gross Profit | — | — | — | — | — | -247.1 | 83.5 | — |
| R&D | 0.3 | 0.1 | 0.0 | — | — | — | — | — |
| SG&A | 62.0 | 66.5 | 139.5 | — | — | 21451.5 | 2256.4 | — |
| Operating Income | 0.9 | -8.9 | -125.0 | — | — | -31080.9 | -2693.1 | — |
| Income Tax | -0.3 | 0.1 | 0.0 | — | — | -4.4 | 5.2 | — |
| Net Income | -1.1 | -10.3 | -125.7 | — | — | -31864.7 | -7652.7 | — |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on ERNA: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $582K 100.0% | $68K 100.0% | $0 | — | $5.8M 100.0% | $19.8M 100.0% | $23.3M 100.0% | $21.3M 100.0% | $22.3M 100.0% |
| Cost of Revenue | — | $96K 16.5% | $236K 347.1% | $0 | — | — | — | — | — | — |
| Gross Profit | — | $486K 83.5% | -$168K -247.1% | $0 | — | — | — | — | — | — |
| Research & Development | — | — | — | — | — | $2K 0.0% | $26K 0.1% | $72K 0.3% | $139K 0.7% | — |
| Selling, General & Admin | $5.2M | $13.1M 2256.4% | $14.6M 21451.5% | $16.8M | $14.7M | $8.1M 139.5% | $13.2M 66.5% | $14.5M 62.0% | $15.6M 73.3% | $16.5M 73.8% |
| Total Operating Expenses | $9.3M | $16.2M 2776.6% | $21.0M 30833.8% | $33.2M | $113.7M | $7.2M 125.0% | $21.6M 108.9% | $23.1M 99.1% | $22.7M 106.6% | $24.6M 110.2% |
| Operating Income | -$9.3M | -$15.7M -2693.1% | -$21.1M -31080.9% | -$33.2M | -$113.7M | -$7.2M -125.0% | -$1.8M -8.9% | $203K 0.9% | -$1.4M -6.6% | -$2.3M -10.2% |
| Interest Expense | -$100K | -$6.8M -1168.4% | $614K 902.9% | $30K | — | $118K 2.0% | $236K 1.2% | $296K 1.3% | $425K 2.0% | $517K 2.3% |
| Interest & Investment Income | $100K | $200K 34.4% | — | — | — | — | — | — | — | — |
| Other Income (Expense), net | -$4.8M | -$28.8M -4954.5% | -$536K -788.2% | $8.7M | -$8.7M | -$43K -0.7% | -$258K -1.3% | -$526K -2.3% | $391K 1.8% | -$607K -2.7% |
| Pretax Income | -$14.1M | -$44.5M -7647.6% | -$21.7M -31869.1% | -$24.5M | -$122.5M | -$7.3M -125.7% | -$2.0M -10.2% | -$323K -1.4% | -$1.0M -4.8% | -$2.9M -12.9% |
| Income Tax Expense | -$45K | $30K 5.2% | -$3K -4.4% | $45K | $64K | $0 0.0% | $27K 0.1% | -$64K -0.3% | $66K 0.3% | $38K 0.2% |
| Net Income | -$14.1M | -$44.5M -7652.7% | -$21.7M -31864.7% | -$24.6M | -$122.5M | -$7.3M -125.7% | -$2.0M -10.3% | -$259K -1.1% | -$1.1M -5.1% | -$2.9M -13.1% |
| Per Share | ||||||||||
| EPS (Basic) | $-2.24 | $-48.96 | $-4.08 | $-8.06 | $-56.61 | $-0.41 | — | — | — | — |
| EPS (Diluted) | $-2.24 | $-48.96 | $-4.08 | $-8.06 | $-56.61 | $-0.41 | — | — | — | — |
| Weighted Avg Shares (Basic) | 6.3M | 910K | 5.3M | 3.1M | 2.2M | 17.6M | — | — | — | — |
| Weighted Avg Shares (Diluted) | 6.3M | 910K | 5.3M | 3.1M | 2.2M | 17.6M | — | — | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.