Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.86B 100.0% | $3.85B 100.0% | $3.75B 100.0% | $3.91B 100.0% | $3.56B 100.0% | $2.95B 100.0% | $3.61B 100.0% | $3.59B 100.0% | $6.25B 100.0% | $6.24B 100.0% |
| Selling, General & Admin | $1.69B 43.7% | $1.69B 43.9% | $1.66B 44.2% | $1.59B 40.7% | $1.52B 42.7% | $1.40B 47.3% | $1.35B 37.4% | $1.35B 37.5% | $1.73B 27.6% | $1.70B 27.3% |
| Total Operating Expenses | — | — | $3.05B 81.4% | $2.96B 75.7% | $2.75B 77.2% | $2.41B 81.7% | — | — | — | — |
| Operating Income | -$20.6M -0.5% | -$763.1M -19.8% | -$797.3M -21.3% | $56.9M 1.5% | $154.9M 4.4% | -$1.74B -58.9% | $690.1M 19.1% | $700.8M 19.5% | $1.50B 24.0% | $1.15B 18.4% |
| Interest Expense | — | — | — | — | — | — | $722.9M 20.0% | $1.86B 52.0% | $1.85B 29.6% | $1.81B 28.9% |
| Other Income (Expense), net | $1.1M 0.0% | -$926K -0.0% | -$655K -0.0% | -$2.3M -0.1% | -$3.4M -0.1% | -$7.8M -0.3% | -$23.0M -0.6% | -$43.9M -1.2% | -$86.0M -1.4% | $13.1M 0.2% |
| Pretax Income | -$473.7M -12.3% | -$1.17B -30.3% | -$1.16B -31.0% | — | -$150.0M -4.2% | -$2.10B -71.2% | -$24.1M -0.7% | -$833.2M -23.2% | -$296.2M -4.7% | -$650.7M -10.4% |
| Income Tax Expense | -$1.8M -0.0% | -$158.4M -4.1% | -$62.3M -1.7% | $4.7M 0.1% | $8.4M 0.2% | -$183.6M -6.2% | $13.8M 0.4% | -$177.2M -4.9% | -$49.6M -0.8% | $87.0M 1.4% |
| Net Income | -$472.9M -12.2% | -$1.01B -26.2% | -$1.10B -29.4% | -$264.7M -6.8% | -$159.2M -4.5% | -$1.91B -64.9% | -$201.9M -5.6% | -$398.1M -11.1% | -$302.1M -4.8% | -$754.8M -12.1% |
| Per Share | ||||||||||
| EPS (Basic) | $-3.06 | $-6.68 | $-7.39 | $-1.79 | $-1.09 | $-13.12 | $-2.36 | $-4.68 | $-3.57 | $-8.96 |
| EPS (Diluted) | $-3.06 | $-6.68 | $-7.39 | $-1.79 | $-1.09 | $-13.12 | $-2.36 | $-4.68 | $-3.57 | $-8.96 |
| Weighted Avg Shares (Basic) | 154.3M | 151.3M | 149.3M | 148.1M | 146.7M | 146.0M | 85.4M | 85.0M | 84.6M | 84.3M |
| Weighted Avg Shares (Diluted) | 154.3M | 151.3M | 149.3M | 148.1M | 146.7M | 146.0M | 85.4M | 85.0M | 84.6M | 84.3M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
4/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on $11M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -15%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $271M covers the $73M due within a year 3.7× over. Scheduled principal only (excludes interest & revolver draws). As of 2025-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Interest last disclosed in FY2018 (no longer broken out).
Cash of $271M fully covers short-term debt of $73M.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
No current price collected.
Where each multiple sits in its own 6-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 6-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Returns are margin-driven, not leverage-driven — higher quality.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Operating leverage needs meaningful revenue change.
Each line as % of revenue — the trend in color
| % of revenue | FY2017 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| SG&A | 37.5 | 37.4 | 47.3 | 42.7 | 40.7 | 44.2 | 43.9 | 43.7 |
| Operating Income | 19.5 | 19.1 | -58.9 | 4.4 | 1.5 | -21.3 | -19.8 | -0.5 |
| Income Tax | -4.9 | 0.4 | -6.2 | 0.2 | 0.1 | -1.7 | -4.1 | -0.0 |
| Net Income | -11.1 | -5.6 | -64.9 | -4.5 | -6.8 | -29.4 | -26.2 | -12.2 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on IHRT: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.