Loading institutional data...
Loading institutional data...
Held by 592 of 5,944 reporting institutions (97th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
2/7 of the 9 checks — 2 couldn't be scored (see above), so the score is out of the 7 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
Free-cash-flow coverage unavailable. Last year: $325M dividends + $0 buybacks = $325M returned.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Insufficient data. Current ROIC on all capital: 7%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
$400M of principal comes due within a year. Scheduled principal only (excludes interest & revolver draws). As of 2025-12-31 (10-K).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.” Effective rate ~3.6% on $6.3B of debt.
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.21B 100.0% | $18.44B 100.0% | $11.64B 100.0% | $18.81B 100.0% | $17.71B 100.0% | $17.44B 100.0% | $17.26B 100.0% | $16.42B 100.0% | $14.26B 100.0% | $13.33B 100.0% |
| Selling, General & Admin | $2.65B 14.5% | $2.74B 14.8% | $2.54B 21.8% | $2.41B 12.8% | $2.25B 12.7% | $2.07B 11.9% | $2.21B 12.8% | $1.95B 11.9% | $1.77B 12.4% | $1.69B 12.7% |
| Interest Expense | $227.0M 1.2% | $336.0M 1.8% | $331.0M 2.8% | $283.0M 1.5% | $270.0M 1.5% | $284.0M 1.6% | $326.0M 1.9% | $297.0M 1.8% | $253.0M 1.8% | $331.0M 2.5% |
| Pretax Income | $1.34B 7.3% | $4.02B 21.8% | -$1.15B -9.9% | $1.73B 9.2% | $4.64B 26.2% | $423.0M 2.4% | $919.0M 5.3% | $1.89B 11.5% | $1.13B 7.9% | $1.46B 10.9% |
| Income Tax Expense | $161.0M 0.9% | $747.0M 4.1% | -$396.0M -3.4% | $367.0M 2.0% | $865.0M 4.9% | -$76.0M -0.4% | $33.0M 0.2% | $244.0M 1.5% | -$949.0M -6.7% | $266.0M 2.0% |
| Net Income | $1.18B 6.5% | $3.27B 17.8% | -$752.0M -6.5% | $1.36B 7.2% | $3.78B 21.3% | $499.0M 2.9% | $886.0M 5.1% | $1.64B 10.0% | $2.08B 14.6% | $1.19B 8.9% |
| Per Share | ||||||||||
| EPS (Basic) | $5.94 | $18.66 | $-4.92 | $7.93 | $20.17 | $2.58 | $4.41 | $7.60 | $9.36 | $5.09 |
| EPS (Diluted) | $5.83 | $18.41 | $-4.92 | $7.78 | $19.96 | $2.56 | $4.38 | $7.40 | $9.22 | $5.03 |
| Weighted Avg Shares (Basic) | 182.7M | 170.6M | 169.6M | 171.0M | 187.4M | 193.6M | 200.6M | 215.9M | 222.1M | 234.2M |
| Weighted Avg Shares (Diluted) | 186.1M | 173.1M | 170.7M | 172.7M | 189.6M | 194.5M | 202.1M | 219.6M | 226.2M | 236.8M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
No current price collected.
No standout strengths flagged.
No material risks flagged.
Where each multiple sits in its own 14-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Operating leverage needs meaningful revenue change.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| SG&A | 11.9 | 12.8 | 11.9 | 12.7 | 12.8 | 21.8 | 14.8 | 14.5 |
| Income Tax | 1.5 | 0.2 | -0.4 | 4.9 | 2.0 | -3.4 | 4.1 | 0.9 |
| Net Income | 10.0 | 5.1 | 2.9 | 21.3 | 7.2 | -6.5 | 17.8 | 6.5 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on LNC: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.