Loading institutional data...
Loading institutional data...
Held by 423 of 5,944 reporting institutions (96th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 16%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.”
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). A year-by-year maturity schedule wasn't disclosed for this issuer.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $147.81 today, the market must believe free cash flow compounds 9.7%/yr for a decade (off $344M normalized FCF).
The market's 9.7% is more conservative than its 9-yr track record.
2-stage DCF · 0.06B shares · net debt -$236M
mean 48.5% · volatility σ 48% · implied rate exceeded in 8/9 yrs
Central path = implied 9.7%/yr growth; shaded band = ±1σ (48%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $150M buybacks = $150M returned on $405M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
EOD close · as of 2026-08-05 · 15d old
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.60B 100.0% | $1.40B 100.0% | $1.17B 100.0% | $852.7M 100.0% | $635.6M 100.0% | $561.3M 100.0% | $467.6M 100.0% | $377.5M 100.0% | $300.0M 100.0% | $230.7M 100.0% |
| Cost of Revenue | $498.2M 31.2% | $441.7M 31.5% | $367.0M 31.2% | $287.0M 33.7% | $219.3M 34.5% | $182.0M 32.4% | $153.9M 32.9% | $149.2M 39.5% | $124.0M 41.3% | $98.1M 42.5% |
| Gross Profit | $1.10B 68.8% | $960.8M 68.5% | $807.6M 68.8% | $565.6M 66.3% | $416.3M 65.5% | $379.3M 67.6% | $313.8M 67.1% | $228.3M 60.5% | $176.0M 58.7% | $132.6M 57.5% |
| Research & Development | $205.9M 12.9% | $178.3M 12.7% | $164.0M 14.0% | $102.9M 12.1% | $76.7M 12.1% | $62.8M 11.2% | $50.3M 10.8% | $37.6M 10.0% | $29.1M 9.7% | $26.7M 11.6% |
| Selling, General & Admin | $212.9M 13.3% | $187.4M 13.4% | $191.8M 16.3% | $163.7M 19.2% | $119.8M 18.8% | $105.2M 18.7% | $94.6M 20.2% | $79.3M 21.0% | $62.1M 20.7% | $47.6M 20.6% |
| Total Operating Expenses | $793.0M 49.7% | $700.7M 50.0% | $652.5M 55.6% | $481.1M 56.4% | $358.3M 56.4% | $313.1M 55.8% | $257.6M 55.1% | $212.4M 56.3% | $168.7M 56.2% | $136.2M 59.0% |
| Operating Income | $304.0M 19.1% | $260.1M 18.5% | $155.0M 13.2% | $84.6M 9.9% | $58.0M 9.1% | $66.2M 11.8% | $56.2M 12.0% | $15.9M 4.2% | $7.3M 2.4% | -$3.5M -1.5% |
| Other Income (Expense), net | $5.0M 0.3% | $16.9M 1.2% | $3.6M 0.3% | -$997K -0.1% | -$939K -0.1% | $947K 0.2% | $1.8M 0.4% | $802K 0.2% | $73K 0.0% | -$124K -0.1% |
| Pretax Income | $309.1M 19.4% | $277.0M 19.8% | $158.6M 13.5% | $83.6M 9.8% | $57.1M 9.0% | $67.1M 12.0% | $58.0M 12.4% | $16.8M 4.4% | $7.4M 2.5% | -$3.7M -1.6% |
| Income Tax Expense | $81.9M 5.1% | $70.2M 5.0% | $17.8M 1.5% | -$7.2M -0.8% | -$13.7M -2.2% | $2.7M 0.5% | $4.2M 0.9% | -$21.8M -5.8% | $651K 0.2% | $177K 0.1% |
| Net Income | $227.1M 14.2% | $206.8M 14.7% | $140.8M 12.0% | $90.8M 10.6% | $70.8M 11.1% | $64.5M 11.5% | $53.8M 11.5% | $38.6M 10.2% | $6.7M 2.2% | -$3.9M -1.7% |
| Per Share | ||||||||||
| EPS (Basic) | $4.08 | $3.68 | $2.53 | $1.65 | $1.30 | $1.20 | $1.02 | $0.74 | $0.13 | $-0.08 |
| EPS (Diluted) | $4.02 | $3.63 | $2.49 | $1.61 | $1.26 | $1.15 | $0.97 | $0.70 | $0.12 | $-0.08 |
| Weighted Avg Shares (Basic) | 55.6M | 56.2M | 55.7M | 55.0M | 54.3M | 53.5M | 52.9M | 52.4M | 51.4M | 50.9M |
| Weighted Avg Shares (Diluted) | 56.5M | 57.0M | 56.6M | 56.4M | 56.3M | 55.8M | 55.4M | 54.9M | 54.1M | 50.9M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Ranked against 768 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NVDA | $5.33T | 44.7× | 40.0× | 24.7× | 65.5% | 71.1% | 55.6% | 76.3% | 72.4% | 0.1× | 5,582 |
| AAPL | $4.59T | 41.7× | 32.0× | 11.0× | 6.4% | 46.9% | 26.9% | 152% | 73.7% | 0.5× | 5,858 |
| MSFT | $3.62T | 27.2× | 19.1× | 10.9× | 17.8% | 67.9% | 40.3% | 30.2% | 28.2% | 0.2× | 5,944 |
| AVGO | $1.98T | 87.7× | 78.0× | 31.0× | 23.9% | 67.8% | 36.2% | 28.4% | 15.8% | 2.5× | 4,442 |
| MU | $1.00T | 117.7× | 55.4× | 26.8× | 48.9% | 39.8% | 22.8% | 15.8% | 12.9% | 0.7× | 2,894 |
| AMD | $785.7B | 181.9× | 185.9× | 22.7× | 34.3% | 49.5% | 12.5% | 6.9% | 6.5% | 0.8× | 3,059 |
| ASMLF | $649.1B | 68.2× | 51.8× | 19.9× | 15.6% | 52.8% | 29.4% | 49.0% | 43.1% | 0.2× | 2 |
| INTC | $504.7B | — | 62.9× | 9.6× | -0.5% | 34.8% | -0.5% | -0.2% | -0.2% | 5.5× | 2,495 |
| CSCO | $481.1B | 47.6× | 40.2× | 8.5× | 5.3% | 64.9% | 18.0% | 21.7% | 13.6% | 2.3× | 3,560 |
| AMAT | $423.7B | 61.7× | 48.7× | 14.9× | 4.4% | 48.7% | 24.7% | 34.3% | 25.9% | 0.8× | 2,826 |
| LRCX | $390.0B | 74.1× | 62.2× | 21.2× | 23.7% | 48.7% | 29.1% | 54.3% | 39.5% | 0.6× | 2,500 |
| PLTR | $378.8B | 251.5× | 262.1× | 84.7× | 56.2% | 82.4% | 36.3% | 22.0% | 22.0% | — | 2,883 |
| RPAY | $342.2B | — | — | 1106.6× | -1.2% | 75.0% | -83.0% | -53.0% | -33.6% | -1.1× | 142 |
| DELL | $301.7B | 53.3× | 28.8× | 2.7× | 18.8% | 20.0% | 5.2% | -240% | 20.4% | 2.8× | 1,564 |
| ARM | $292.2B | 323.0× | 251.9× | 59.4× | 22.8% | 97.5% | 18.4% | 10.9% | 10.9% | — | 730 |
| TXN | $252.4B | 51.0× | 33.1× | 14.3× | 13.0% | 57.0% | 28.3% | 30.7% | 16.8% | 1.7× | 2,345 |
| ANET | $247.8B | 71.7× | 62.6× | 27.5× | 28.6% | 64.1% | 0.0% | 0.0% | 0.0% | — | 1,930 |
| UMC | $242.3B | — | — | — | — | — | — | — | — | — | 302 |
| PANW | $242.3B | 226.7× | 151.3× | 26.3× | 14.9% | 73.4% | 12.3% | 14.5% | 14.5% | — | 2,374 |
| SAPGF | $241.4B | — | — | — | — | — | — | — | — | — | 7 |
| IBM | $221.0B | 21.1× | — | 3.3× | 7.6% | 58.2% | 15.7% | 32.4% | 11.3% | — | 3,351 |
| APH | $211.2B | 51.5× | 29.5× | 9.1× | 51.7% | 36.9% | 18.5% | 31.8% | 31.8% | — | 2,017 |
| SNDK | $197.2B | — | — | 26.8× | 10.4% | 30.1% | -22.3% | -17.8% | -14.9% | -1.5× | 1,127 |
| SHOP | $187.4B | 153.4× | 124.0× | 16.2× | 30.1% | 48.1% | 10.7% | 9.1% | 9.1% | — | 1,642 |
| ADI | $184.9B | 82.8× | 57.2× | 16.8× | 16.9% | 61.5% | 20.6% | 6.7% | 5.3% | 2.6× | 2,030 |
| PCTY | $8.2B | 36.8× | 19.7× | 5.1× | 13.7% | 68.8% | 14.2% | 18.4% | 16.3% | 0.4× | 423 |
Peers = companies sharing PCTY's sector (Technology) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-08-05
No material risks flagged.
Where each multiple sits in its own 12-yr range · 3th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 12-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Low operating leverage — profit tracks sales closely (stable, less cyclical).
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 39.5 | 32.9 | 32.4 | 34.5 | 33.7 | 31.2 | 31.5 | 31.2 |
| Gross Profit | 60.5 | 67.1 | 67.6 | 65.5 | 66.3 | 68.8 | 68.5 | 68.8 |
| R&D | 10.0 | 10.8 | 11.2 | 12.1 | 12.1 | 14.0 | 12.7 | 12.9 |
| SG&A | 21.0 | 20.2 | 18.7 | 18.8 | 19.2 | 16.3 | 13.4 | 13.3 |
| Operating Income | 4.2 | 12.0 | 11.8 | 9.1 | 9.9 | 13.2 | 18.5 | 19.1 |
| Income Tax | -5.8 | 0.9 | 0.5 | -2.2 | -0.8 | 1.5 | 5.0 | 5.1 |
| Net Income | 10.2 | 11.5 | 11.5 | 11.1 | 10.6 | 12.0 | 14.7 | 14.2 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on PCTY: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.