Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
2/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash conversion lags reported earnings — watch accruals. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$28M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 6 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: 13%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 6 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
No trend data available for this metric.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $5.2M 100.0% | $7.8M 100.0% | $6.1M 100.0% | $14.6M 100.0% | $5.1M 100.0% | $8.8M 100.0% |
| Cost of Revenue | $2.7M 51.3% | $3.5M 44.8% | $5.0M 82.0% | $11.6M 79.7% | $3.9M 76.2% | $5.6M 63.6% |
| Research & Development | $12.9M 245.9% | $10.4M 134.0% | $39.0M 634.8% | $34.1M 234.4% | $17.5M 345.1% | $14.1M 160.2% |
| Selling, General & Admin | $17.2M 327.8% | $16.8M 216.3% | $31.5M 511.8% | $63.5M 435.7% | $58.1M 1144.0% | $7.3M 82.8% |
| Total Operating Expenses | $37.6M 717.7% | $34.7M 445.8% | $127.1M 2068.0% | $191.6M 1315.2% | $86.1M 1695.9% | $29.8M 338.3% |
| Operating Income | -$32.4M -617.7% | -$26.9M -345.8% | -$121.0M -1968.0% | -$177.0M -1215.2% | -$81.0M -1595.9% | -$21.0M -238.3% |
| Other Income (Expense), net | $221K 4.2% | $2K 0.0% | $1.9M 31.1% | $743K 5.1% | $51K 1.0% | $34K 0.4% |
| Pretax Income | $7.5M 143.0% | -$72.6M -932.6% | -$115.6M -1880.7% | -$161.0M -1105.2% | -$81.5M -1606.0% | -$20.9M -237.4% |
| Income Tax Expense | -$2.5M -48.4% | $5K 0.1% | $7K 0.1% | -$3.9M -26.7% | $1K 0.0% | $1K 0.0% |
| Net Income | $10.0M 191.4% | -$72.6M -932.7% | -$115.6M -1880.8% | -$157.1M -1078.5% | -$81.5M -1606.1% | -$20.9M -237.4% |
| Per Share | ||||||
| EPS (Basic) | $0.26 | $-2.71 | $-4.51 | $-6.42 | $-0.72 | — |
| EPS (Diluted) | $0.24 | $-2.71 | $-4.51 | $-6.42 | $-0.72 | — |
| Weighted Avg Shares (Basic) | 38.8M | 26.8M | 25.6M | 24.5M | 113.2M | — |
| Weighted Avg Shares (Diluted) | 42.1M | 26.8M | 25.6M | 24.5M | 113.2M | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $18M covers all $2M of scheduled principal — no refinancing pressure. Scheduled principal only (excludes interest & revolver draws). As of 2021-09-30 (10-Q).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.”
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
No current price collected.
Nothing notable to watch.
Where each multiple sits in its own 5-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Returns are margin-driven, not leverage-driven — higher quality.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cost of Revenue | 63.6 | 76.2 | 79.7 | 82.0 | 44.8 | 51.3 |
| R&D | 160.2 | 345.1 | 234.4 | 634.8 | 134.0 | 245.9 |
| SG&A | 82.8 | 1144.0 | 435.7 | 511.8 | 216.3 | 327.8 |
| Operating Income | -238.3 | -1595.9 | -1215.2 | -1968.0 | -345.8 | -617.7 |
| Income Tax | 0.0 | 0.0 | -26.7 | 0.1 | 0.1 | -48.4 |
| Net Income | -237.4 | -1606.1 | -1078.5 | -1880.8 | -932.7 | 191.4 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on PDYN: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position