Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
6/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on $75M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 6%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $77M covers the $0 due within a year 77192000.0× over. Scheduled principal only (excludes interest & revolver draws). As of 2025-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~8.7% on $1.0B of debt.
Cash of $77M fully covers short-term debt of $0.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $953.0M 100.0% | $879.7M 100.0% | $755.6M 100.0% | $663.6M 100.0% | $514.9M 100.0% | $404.3M 100.0% | $371.9M 100.0% | $375.8M 100.0% | $382.2M 100.0% | $344.1M 100.0% |
| Cost of Revenue | — | — | — | — | — | $277.4M 68.6% | $252.6M 67.9% | $269.3M 71.7% | $278.5M 72.9% | — |
| Selling, General & Admin | $62.5M 6.6% | $47.4M 5.4% | $45.4M 6.0% | $35.0M 5.3% | $28.4M 5.5% | $25.8M 6.4% | $30.8M 8.3% | $32.1M 8.5% | $22.1M 5.8% | $16.9M 4.9% |
| Total Operating Expenses | $811.8M 85.2% | $746.3M 84.8% | $674.1M 89.2% | $607.5M 91.5% | $481.8M 93.6% | $383.5M 94.8% | $364.7M 98.1% | $359.4M 95.6% | $347.7M 91.0% | $318.3M 92.5% |
| Operating Income | $141.2M 14.8% | $133.4M 15.2% | $81.5M 10.8% | $56.2M 8.5% | $33.1M 6.4% | $20.9M 5.2% | $7.2M 1.9% | $16.4M 4.4% | $34.5M 9.0% | $25.8M 7.5% |
| Interest Expense | $90.7M 9.5% | $88.9M 10.1% | $76.1M 10.1% | $53.6M 8.1% | $36.5M 7.1% | $44.8M 11.1% | $40.7M 10.9% | $29.9M 8.0% | $25.1M 6.6% | $4.8M 1.4% |
| Interest & Investment Income | — | — | — | — | — | $800K 0.2% | $600K 0.2% | $600K 0.2% | $399K 0.1% | $38K 0.0% |
| Other Income (Expense), net | -$95.0M -10.0% | -$96.1M -10.9% | -$74.4M -9.8% | -$53.0M -8.0% | -$37.0M -7.2% | $61.1M 15.1% | -$39.9M -10.7% | -$36.7M -9.8% | -$30.7M -8.0% | -$5.7M -1.6% |
| Pretax Income | $46.3M 4.9% | $37.3M 4.2% | $7.2M 0.9% | — | — | — | — | — | — | — |
| Income Tax Expense | -$9.4M -1.0% | $13.3M 1.5% | $8.5M 1.1% | $5.3M 0.8% | -$5.3M -1.0% | $10.9M 2.7% | $830K 0.2% | -$2.5M -0.7% | $0 0.0% | $0 0.0% |
| Net Income | $55.7M 5.8% | $24.0M 2.7% | -$1.3M -0.2% | -$2.1M -0.3% | $1.4M 0.3% | $25.7M 6.3% | -$33.6M -9.0% | -$17.8M -4.7% | $3.8M 1.0% | $20.2M 5.9% |
| Per Share | ||||||||||
| EPS (Basic) | $0.70 | $-0.31 | $-0.63 | $-0.50 | $-0.34 | $0.38 | $-0.50 | $-0.29 | — | — |
| EPS (Diluted) | $0.68 | $-0.31 | $-0.63 | $-0.50 | $-0.34 | $0.38 | $-0.50 | $-0.29 | — | — |
| Weighted Avg Shares (Basic) | 79.8M | 78.0M | 78.3M | 78.2M | 71.9M | 67.2M | 67.1M | 61.6M | — | — |
| Weighted Avg Shares (Diluted) | 81.5M | 78.0M | 78.3M | 78.2M | 71.9M | 67.3M | 67.1M | 61.6M | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
No trend data available for this metric.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
No current price collected.
Where each multiple sits in its own 10-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 10-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Returns are margin-driven, not leverage-driven — higher quality.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Low operating leverage — profit tracks sales closely (stable, less cyclical).
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 71.7 | 67.9 | 68.6 | — | — | — | — | — |
| SG&A | 8.5 | 8.3 | 6.4 | 5.5 | 5.3 | 6.0 | 5.4 | 6.6 |
| Operating Income | 4.4 | 1.9 | 5.2 | 6.4 | 8.5 | 10.8 | 15.2 | 14.8 |
| Income Tax | -0.7 | 0.2 | 2.7 | -1.0 | 0.8 | 1.1 | 1.5 | -1.0 |
| Net Income | -4.7 | -9.0 | 6.3 | 0.3 | -0.3 | -0.2 | 2.7 | 5.8 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on PRTH: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.