Loading institutional data...
Loading institutional data...
Strong institutional accumulation: ownership increased +7.67% quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: -58%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
$2M of principal comes due within a year. Scheduled principal only (excludes interest & revolver draws). As of 2024-12-29 (10-K).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~12.4% on $3M of debt.
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Ranked against 768 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NVDA | $5.33T | 44.7× | 40.0× | 24.7× | 65.5% | 71.1% | 55.6% | 76.3% | 72.4% | 0.1× | 5,582 |
| AAPL | $4.59T | 41.7× | 32.0× | 11.0× | 6.4% | 46.9% | 26.9% | 152% | 73.7% | 0.5× | 5,858 |
| MSFT | $3.62T | 27.2× | 19.1× | 10.9× | 17.8% | 67.9% | 40.3% | 30.2% | 28.2% | 0.2× | 5,944 |
| AVGO | $1.98T | 87.7× | 78.0× | 31.0× | 23.9% | 67.8% | 36.2% | 28.4% | 15.8% | 2.5× | 4,442 |
| MU | $1.00T | 117.7× | 55.4× | 26.8× | 48.9% | 39.8% | 22.8% | 15.8% | 12.9% | 0.7× | 2,894 |
| AMD | $785.7B | 181.9× | 185.9× | 22.7× | 34.3% | 49.5% | 12.5% | 6.9% | 6.5% | 0.8× | 3,059 |
| ASMLF | $649.1B | 68.2× | 51.8× | 19.9× | 15.6% | 52.8% | 29.4% | 49.0% | 43.1% | 0.2× | 2 |
| INTC | $504.7B | — | 62.9× | 9.6× | -0.5% | 34.8% | -0.5% | -0.2% | -0.2% | 5.5× | 2,495 |
| CSCO | $481.1B | 47.6× | 40.2× | 8.5× | 5.3% | 64.9% | 18.0% | 21.7% | 13.6% | 2.3× | 3,560 |
| AMAT | $423.7B | 61.7× | 48.7× | 14.9× | 4.4% | 48.7% | 24.7% | 34.3% | 25.9% | 0.8× | 2,826 |
| LRCX | $390.0B | 74.1× | 62.2× | 21.2× | 23.7% | 48.7% | 29.1% | 54.3% | 39.5% | 0.6× | 2,500 |
| PLTR | $378.8B | 251.5× | 262.1× | 84.7× | 56.2% | 82.4% | 36.3% | 22.0% | 22.0% | — | 2,883 |
| RPAY | $342.2B | — | — | 1106.6× | -1.2% | 75.0% | -83.0% | -53.0% | -33.6% | -1.1× | 142 |
| DELL | $301.7B | 53.3× | 28.8× | 2.7× | 18.8% | 20.0% | 5.2% | -240% | 20.4% | 2.8× | 1,564 |
| ARM | $292.2B | 323.0× | 251.9× | 59.4× | 22.8% | 97.5% | 18.4% | 10.9% | 10.9% | — | 730 |
| TXN | $252.4B | 51.0× | 33.1× | 14.3× | 13.0% | 57.0% | 28.3% | 30.7% | 16.8% | 1.7× | 2,345 |
| ANET | $247.8B | 71.7× | 62.6× | 27.5× | 28.6% | 64.1% | 0.0% | 0.0% | 0.0% | — | 1,930 |
| UMC | $242.3B | — | — | — | — | — | — | — | — | — | 302 |
| PANW | $242.3B | 226.7× | 151.3× | 26.3× | 14.9% | 73.4% | 12.3% | 14.5% | 14.5% | — | 2,374 |
| SAPGF | $241.4B | — | — | — | — | — | — | — | — | — | 7 |
| IBM | $221.0B | 21.1× | — | 3.3× | 7.6% | 58.2% | 15.7% | 32.4% | 11.3% | — | 3,351 |
| APH | $211.2B | 51.5× | 29.5× | 9.1× | 51.7% | 36.9% | 18.5% | 31.8% | 31.8% | — | 2,017 |
| SNDK | $197.2B | — | — | 26.8× | 10.4% | 30.1% | -22.3% | -17.8% | -14.9% | -1.5× | 1,127 |
| SHOP | $187.4B | 153.4× | 124.0× | 16.2× | 30.1% | 48.1% | 10.7% | 9.1% | 9.1% | — | 1,642 |
| ADI | $184.9B | 82.8× | 57.2× | 16.8× | 16.9% | 61.5% | 20.6% | 6.7% | 5.3% | 2.6× | 2,030 |
| QUIK | $239M | — | — | 17.4× | -29.9% | 22.0% | -108% | -65.9% | -58.2% | — | 80 |
Peers = companies sharing QUIK's sector (Technology) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$6M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
EOD close · as of 2026-08-05 · 15d old
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.8M 100.0% | $19.7M 100.0% | $21.2M 100.0% | $16.2M 100.0% | $12.7M 100.0% | $8.6M 100.0% | $10.3M 100.0% | $12.6M 100.0% | $12.1M 100.0% | $11.4M 100.0% |
| Cost of Revenue | $10.7M 78.0% | $7.6M 38.5% | $6.7M 31.7% | $7.4M 45.6% | $5.3M 41.5% | $4.4M 50.8% | $4.4M 42.7% | $6.3M 49.8% | $6.6M 54.5% | $7.6M 67.0% |
| Gross Profit | $3.0M 22.0% | $12.1M 61.5% | $14.5M 68.3% | $8.8M 54.4% | $7.4M 58.5% | $4.2M 49.2% | $5.9M 57.3% | $6.3M 50.2% | $5.5M 45.5% | $3.8M 33.0% |
| Research & Development | $5.3M 38.4% | $5.8M 29.7% | $6.4M 30.4% | $5.0M 30.9% | $6.9M 54.6% | $7.5M 87.4% | $12.3M 119.8% | $9.9M 78.8% | $9.6M 78.8% | $12.3M 107.4% |
| Selling, General & Admin | $9.3M 67.4% | $8.8M 44.6% | $8.0M 37.6% | $7.6M 47.0% | $8.0M 63.1% | $6.8M 79.0% | $8.9M 86.5% | $10.0M 79.0% | $9.9M 81.5% | $10.3M 90.3% |
| Operating Income | -$11.9M -86.5% | -$2.5M -12.8% | $70K 0.3% | -$3.8M -23.5% | -$7.5M -59.3% | -$10.9M -125.9% | -$15.4M -149.0% | -$13.6M -107.7% | -$13.9M -114.8% | -$18.8M -164.6% |
| Interest Expense | $370K 2.7% | $406K 2.1% | $215K 1.0% | $148K 0.9% | $130K 1.0% | $328K 3.8% | $350K 3.4% | $108K 0.9% | $115K 0.9% | $175K 1.5% |
| Other Income (Expense), net | -$28K -0.2% | $24K 0.1% | -$116K -0.5% | -$221K -1.4% | -$43K -0.3% | $97K 1.1% | $189K 1.8% | $77K 0.6% | $21K 0.2% | -$106K -0.9% |
| Pretax Income | -$12.3M -89.4% | -$2.9M -14.8% | -$261K -1.2% | -$4.2M -25.8% | -$6.5M -51.2% | -$11.1M -128.6% | -$15.5M -150.6% | -$13.6M -107.9% | -$14.0M -115.6% | -$19.1M -167.1% |
| Income Tax Expense | $18K 0.1% | $3K 0.0% | $2K 0.0% | $98K 0.6% | $119K 0.9% | $51K 0.6% | -$80K -0.8% | $152K 1.2% | $87K 0.7% | $65K 0.6% |
| Net Income | -$14.8M -107.6% | -$3.8M -19.5% | -$263K -1.2% | -$4.3M -26.4% | -$6.6M -52.2% | -$11.2M -129.2% | -$15.4M -149.8% | -$13.8M -109.1% | -$14.1M -116.3% | -$19.1M -167.7% |
| Per Share | ||||||||||
| EPS (Basic) | $-0.91 | $-0.26 | $-0.02 | $-0.34 | $-0.57 | $-1.14 | — | — | $-0.18 | $-0.29 |
| EPS (Diluted) | $-0.91 | $-0.26 | — | — | — | — | — | — | $-0.18 | $-0.29 |
| Weighted Avg Shares (Basic) | 16.2M | 14.5M | 13.5M | 12.6M | 12K | 9.8M | — | — | 77.3M | 65.4M |
| Weighted Avg Shares (Diluted) | 16.2M | 14.5M | — | — | — | — | — | — | 77.3M | 65.4M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
EOD close · as of 2026-08-05
No standout strengths flagged.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 49.8 | 42.7 | 50.8 | 41.5 | 45.6 | 31.7 | 38.5 | 78.0 |
| Gross Profit | 50.2 | 57.3 | 49.2 | 58.5 | 54.4 | 68.3 | 61.5 | 22.0 |
| R&D | 78.8 | 119.8 | 87.4 | 54.6 | 30.9 | 30.4 | 29.7 | 38.4 |
| SG&A | 79.0 | 86.5 | 79.0 | 63.1 | 47.0 | 37.6 | 44.6 | 67.4 |
| Operating Income | -107.7 | -149.0 | -125.9 | -59.3 | -23.5 | 0.3 | -12.8 | -86.5 |
| Income Tax | 1.2 | -0.8 | 0.6 | 0.9 | 0.6 | 0.0 | 0.0 | 0.1 |
| Net Income | -109.1 | -149.8 | -129.2 | -52.2 | -26.4 | -1.2 | -19.5 | -107.6 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on QUIK: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.