Loading institutional data...
Loading institutional data...
Held by 323 of 5,944 reporting institutions (95th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $75.49 today, the market must believe free cash flow compounds 30.7%/yr for a decade (off $58M normalized FCF).
The market's 30.7% is more optimistic than its 9-yr track record.
2-stage DCF · 0.08B shares · net debt $323M
mean 70.2% · volatility σ 137% · implied rate exceeded in 5/9 yrs
Central path = implied 30.7%/yr growth; shaded band = ±1σ (137%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
3/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on $86M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Modest payoff on reinvested capital. Current ROIC on all capital: -1%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $767M covers the $28M due within a year 27.5× over. Scheduled principal only (excludes interest & revolver draws). As of 2025-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~6.4% on $1.1B of debt.
Cash of $767M fully covers short-term debt of $25M.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
EOD close · as of 2026-09-14
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.04B 100.0% | $1.83B 100.0% | $1.62B 100.0% | $1.43B 100.0% | $1.32B 100.0% | $1.07B 100.0% | $1.15B 100.0% | $975.1M 100.0% | $922.2M 100.0% | $884.5M 100.0% |
| Cost of Revenue | — | — | — | — | — | — | $999.7M 86.6% | $867.5M 89.0% | $802.4M 87.0% | $775.8M 87.7% |
| Cost of Services | — | — | — | — | — | — | — | — | — | $670K 0.1% |
| Total Operating Expenses | $1.98B 97.0% | $1.73B 94.3% | $1.52B 93.9% | $1.38B 96.8% | $1.24B 94.4% | $1.06B 99.1% | $1.08B 93.9% | $944.3M 96.8% | $872.1M 94.6% | $846.1M 95.6% |
| Operating Income | $62.0M 3.0% | $104.6M 5.7% | $98.7M 6.1% | $46.4M 3.2% | $82.6M 6.3% | $35.7M 3.3% | $69.9M 6.1% | $30.9M 3.2% | $50.0M 5.4% | $38.5M 4.4% |
| Interest Expense | $69.9M 3.4% | $79.8M 4.4% | $64.5M 4.0% | $50.8M 3.6% | $48.8M 3.7% | $45.9M 4.3% | $48.0M 4.2% | $43.5M 4.5% | $40.6M 4.4% | $21K 0.0% |
| Interest & Investment Income | $31.9M 1.6% | $31.4M 1.7% | — | — | — | — | — | — | — | — |
| Other Income (Expense), net | -$30.1M -1.5% | -$59.8M -3.3% | -$59.9M -3.7% | -$3.4M -0.2% | -$23.7M -1.8% | -$36.5M -3.4% | -$40.2M -3.5% | $7.6M 0.8% | -$23.7M -2.6% | -$26.0M -2.9% |
| Pretax Income | $31.9M 1.6% | $44.9M 2.5% | $38.8M 2.4% | $43.0M 3.0% | $58.9M 4.5% | -$854K -0.1% | $29.7M 2.6% | $38.5M 4.0% | $26.4M 2.9% | $12.4M 1.4% |
| Income Tax Expense | $14.9M 0.7% | $6.0M 0.3% | $8.5M 0.5% | $9.4M 0.7% | $14.6M 1.1% | $895K 0.1% | $6.2M 0.5% | $394K 0.0% | $24.3M 2.6% | $4.4M 0.5% |
| Net Income | -$18.6M -0.9% | $2.8M 0.2% | $3.0M 0.2% | $10.7M 0.7% | $24.7M 1.9% | -$14.8M -1.4% | $14.8M 1.3% | $32.2M 3.3% | $53K 0.0% | $7.2M 0.8% |
| Per Share | ||||||||||
| EPS (Basic) | $-0.25 | $0.04 | $0.05 | $0.19 | $0.47 | $-0.29 | $0.30 | $0.67 | $0.00 | $0.16 |
| EPS (Diluted) | $-0.25 | $0.04 | $0.05 | $0.17 | $0.46 | $-0.29 | $0.29 | $0.66 | $0.00 | $0.15 |
| Weighted Avg Shares (Basic) | 75.2M | 73.0M | 63.6M | 56.3M | 52.5M | 50.9M | 49.7M | 48.1M | 46.9M | 46.2M |
| Weighted Avg Shares (Diluted) | 75.2M | 74.8M | 64.7M | 57.3M | 53.4M | 50.9M | 50.2M | 48.7M | 47.4M | 46.7M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-09-14
No standout strengths flagged.
Where each multiple sits in its own 14-yr range · 71th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 89.0 | 86.6 | — | — | — | — | — | — |
| Operating Income | 3.2 | 6.1 | 3.3 | 6.3 | 3.2 | 6.1 | 5.7 | 3.0 |
| Income Tax | 0.0 | 0.5 | 0.1 | 1.1 | 0.7 | 0.5 | 0.3 | 0.7 |
| Net Income | 3.3 | 1.3 | -1.4 | 1.9 | 0.7 | 0.2 | 0.2 | -0.9 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on RDNT: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Ranked against 1085 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BCAX | $1.27T | — | — | — | — | — | — | -34.4% | -34.4% | — | 143 |
| LLY | $1.02T | 49.6× | — | 15.7× | 44.7% | 83.0% | 31.7% | 77.8% | 29.9% | — | 4,193 |
| AKTX | $999.5B | — | — | — | — | — | — | -61.1% | -61.1% | — | 1 |
| JNJ | $641.1B | 24.1× | — | 6.8× | 6.0% | 67.9% | 28.5% | 32.9% | 20.7% | — | 4,451 |
| ABBV | $463.1B | 110.9× | 33.1× | 7.6× | 8.6% | 70.2% | 6.9% | -129% | 6.6% | 4.2× | 3,895 |
| MRK | $362.4B | 19.9× | — | 5.6× | 1.3% | 74.8% | 28.1% | 34.7% | 17.9% | — | 3,594 |
| UNH | $347.5B | 29.0× | 20.1× | 0.8× | 11.8% | 88.7% | 2.7% | 12.0% | 6.8% | 3.9× | 2,891 |
| AZN | $254.0B | — | — | — | — | — | — | — | — | — | 1,248 |
| TMO | $231.3B | 34.6× | 30.0× | 5.2× | 3.9% | — | 15.0% | 12.6% | 7.0% | 4.9× | 2,481 |
| AMGN | $205.6B | 26.8× | 17.6× | 5.6× | 10.0% | 67.2% | 21.0% | 89.1% | 12.2% | 3.8× | 3,014 |
| GILD | $181.7B | 21.6× | 19.9× | 6.2× | 2.4% | 78.8% | 28.9% | 37.5% | 17.9% | 2.4× | 2,218 |
| ABT | $179.5B | 27.7× | 19.4× | 4.0× | 5.7% | 56.4% | 14.7% | 12.5% | 10.0% | 1.4× | 2,964 |
| PFE | $157.5B | 20.4× | — | 2.5× | -1.6% | 74.3% | 12.4% | 9.0% | 5.1% | — | 2,838 |
| DHR | $143.7B | 40.3× | 29.8× | 5.8× | 2.9% | 59.1% | 14.7% | 6.9% | 5.1% | 3.4× | 2,083 |
| ISRG | $134.2B | 48.0× | 36.9× | 13.3× | 20.5% | 66.0% | 28.4% | 16.0% | 16.0% | — | 2,190 |
| VRTX | $132.0B | 33.9× | 28.9× | 11.0× | 8.9% | 86.2% | 32.9% | 21.2% | 21.2% | — | 1,609 |
| BMY | $130.4B | 18.5× | — | 2.7× | -0.2% | 71.1% | 14.6% | 38.2% | 11.1% | — | 2,431 |
| LGVN | $121.6B | — | — | 101442.6× | -49.9% | 67.0% | -1894% | -400% | -400% | — | 31 |
| CVS | $121.4B | 68.7× | 12.2× | 0.3× | 7.8% | 45.0% | 0.4% | 2.4% | 2.4% | 0.0× | 1,795 |
| MDT | $120.1B | 25.1× | 12.7× | 3.3× | 8.4% | 65.0% | 13.2% | 9.7% | 9.4% | 0.2× | 2,114 |
| SYK | $107.7B | 33.6× | 18.5× | 4.3× | 11.2% | 64.0% | 12.9% | 14.5% | 8.5% | 2.5× | 2,196 |
| MCK | $106.2B | 23.7× | 16.7× | 0.3× | 12.4% | 3.6% | 1.2% | -219% | 109% | 1.0× | 1,946 |
| HCA | $95.6B | 15.0× | — | 1.3× | 7.1% | — | 9.0% | -113% | 16.8% | — | 1,346 |
| ELV | $93.6B | 16.8× | 15.8× | 0.5× | 12.5% | 89.4% | 2.8% | 12.9% | 7.6% | 4.2× | 1,397 |
| REGN | $83.0B | 19.1× | 19.9× | 5.8× | 1.0% | — | 31.4% | 14.4% | 13.6% | 0.5× | 1,336 |
| RDNT | $5.8B | — | 28.8× | 2.9× | 11.5% | — | -0.9% | -1.7% | -0.9% | 5.1× | 323 |
Peers = companies sharing RDNT's sector (Healthcare) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.