Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
No trend data available for this metric.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on $4M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 6 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: 300%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 6 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~13.8% on $83M of debt.
Cash of $5M is below short-term debt of $83M — relies on refinancing/operations.
Mostly short-term debt (balance-sheet current vs non-current split). A year-by-year maturity schedule wasn't disclosed for this issuer.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $30.3M 100.0% | $56.6M 100.0% | $46.7M 100.0% | $38.0M 100.0% | $31.3M 100.0% | $23.6M 100.0% |
| Cost of Revenue | $10.6M 35.0% | $16.7M 29.5% | $15.7M 33.5% | $10.8M 28.4% | $3.6M 11.6% | $2.1M 9.1% |
| Gross Profit | $125.8M 415.8% | $167.4M 295.8% | — | — | — | — |
| Research & Development | $20.7M 68.5% | $9.6M 17.0% | $12.7M 27.3% | $9.1M 23.8% | $9.2M 29.4% | $10.0M 42.3% |
| Selling, General & Admin | $266.9M 882.2% | $119.0M 210.3% | $119.6M 256.0% | $64.9M 170.6% | $50.6M 161.5% | $43.0M 182.4% |
| Operating Income | -$346.0M -1143.7% | -$83.4M -147.4% | -$105.4M -225.6% | -$50.6M -133.1% | -$35.8M -114.4% | -$35.3M -149.7% |
| Interest Expense | $11.5M 37.9% | $2.0M 3.5% | $1.1M 2.3% | $9.6M 25.3% | $11.8M 37.6% | $13.1M 55.7% |
| Interest & Investment Income | — | — | — | — | $31K 0.1% | — |
| Other Income (Expense), net | -$28.0M -92.6% | $10.6M 18.7% | -$8.9M -19.0% | $27.3M 71.7% | -$52.6M -167.9% | -$12.3M -52.3% |
| Pretax Income | -$374.0M -1236.3% | -$72.8M -128.7% | -$114.3M -244.6% | -$23.4M -61.4% | -$88.4M -282.3% | -$47.6M -201.9% |
| Income Tax Expense | $26K 0.1% | -$1K -0.0% | $13K 0.0% | $4K 0.0% | $5K 0.0% | -$53K -0.2% |
| Net Income | -$374.1M -1236.4% | -$72.8M -128.7% | -$114.3M -244.6% | -$23.4M -61.4% | -$88.4M -282.4% | -$47.5M -201.7% |
| Per Share | ||||||
| EPS (Basic) | $-36.48 | $-7.24 | $-1.28 | $-0.17 | $-0.67 | $-0.36 |
| EPS (Diluted) | $-36.48 | $-8.05 | $-1.28 | $-0.17 | $-0.67 | $-0.36 |
| Weighted Avg Shares (Basic) | 11K | 10K | 130.3M | 134.2M | 132.9M | 133K |
| Weighted Avg Shares (Diluted) | 11K | 10K | 130.3M | 134.2M | 132.9M | 133K |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
No current price collected.
Where each multiple sits in its own 5-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cost of Revenue | 9.1 | 11.6 | 28.4 | 33.5 | 29.5 | 35.0 |
| Gross Profit | — | — | — | — | 295.8 | 415.8 |
| R&D | 42.3 | 29.4 | 23.8 | 27.3 | 17.0 | 68.5 |
| SG&A | 182.4 | 161.5 | 170.6 | 256.0 | 210.3 | 882.2 |
| Operating Income | -149.7 | -114.4 | -133.1 | -225.6 | -147.4 | -1143.7 |
| Income Tax | -0.2 | 0.0 | 0.0 | 0.0 | -0.0 | 0.1 |
| Net Income | -201.7 | -282.4 | -61.4 | -244.6 | -128.7 | -1236.4 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on SCLX: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.