Loading institutional data...
Loading institutional data...
Held by 834 of 6,047 reporting institutions (98th percentile) — extremely crowded.
Data as of Q2 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading analysis...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading insider activity...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Solve the discounted cash flow backwards, then stress-test the assumptions.
Average free cash flow across the last 3 positive fiscal years (FY2023, FY2024, FY2025). Smooths the cycle. Stock compensation is NOT charged — it is added back inside operating cash flow.
To be worth $412.96 today, the market must believe free cash flow compounds 20.7%/yr for a decade (off $397.7M on the 3-yr avg basis).
On the basis ($378.4M) the requirement is 21.5%/yr. Shares issued to employees are added back in operating cash flow, so this basis treats them as free.
The market's 20.7% is more conservative than its 9-yr track record.
Default is 13.5% — this company's computed cost of capital (computed WACC), the same rate the Analysis tab discounts at.
2-stage DCF · 0.03B shares (market data) · net debt -$99.7M
mean 52.4% · volatility σ 92% · implied rate exceeded in 5/9 yrs
Central path = implied 20.7%/yr growth; shaded band = ±1σ (92%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $74.2M buybacks = $74.2M returned on $362.7M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 21%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $94.1M covers all $88.8M of scheduled principal — no refinancing pressure. Scheduled principal only (excludes interest & revolver draws). As of 2018-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.”
Cash of $390.7M fully covers short-term debt of $15.1M.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
EOD close · as of 2026-10-21
How a revenue dollar becomes profit — FY2025
Dividends and buybacks are cash paid out, shown here against the same year's profit for scale — not funded from it.
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.49B 100.0% | $2.12B 100.0% | $1.97B 100.0% | $1.77B 100.0% | $1.41B 100.0% | $1.23B 100.0% | $1.13B 100.0% | $1.04B 100.0% | $958.0M 100.0% | $690.1M 100.0% |
| Cost of Revenue | $1.92B 77.0% | $1.69B 79.9% | $1.63B 82.9% | $1.49B 84.5% | $1.21B 85.6% | $1.05B 85.4% | $1.02B 90.4% | $927.3M 89.4% | $868.9M 90.7% | $648.1M 93.9% |
| Cost of Products | — | — | — | — | — | — | — | — | $868.9M 90.7% | $648.1M 93.9% |
| Gross Profit | $572.3M 23.0% | $426.1M 20.1% | $337.6M 17.1% | $274.6M 15.5% | $203.5M 14.4% | $179.6M 14.6% | $107.8M 9.6% | $110.3M 10.6% | $89.1M 9.3% | $42.1M 6.1% |
| Selling, General & Admin | $154.8M 6.2% | $118.4M 5.6% | $98.7M 5.0% | $86.5M 4.9% | $69.2M 4.9% | $64.3M 5.2% | $49.2M 4.4% | $48.2M 4.6% | $46.6M 4.9% | $36.8M 5.3% |
| Operating Income | $405.9M 16.3% | $264.6M 12.5% | $205.8M 10.4% | $159.9M 9.0% | $107.0M 7.6% | $92.6M 7.5% | $37.8M 3.4% | $42.6M 4.1% | $26.2M 2.7% | -$4.7M -0.7% |
| Interest & Investment Income | $22.3M 0.9% | $27.6M 1.3% | $14.1M 0.7% | $885K 0.1% | $45K 0.0% | $149K 0.0% | $1.1M 0.1% | $1.0M 0.1% | $314K 0.0% | $33K 0.0% |
| Pretax Income | — | — | — | — | — | — | — | — | $15.9M 1.7% | -$7.3M -1.1% |
| Income Tax Expense | $98.8M 4.0% | $87.4M 4.1% | $47.8M 2.4% | $41.7M 2.4% | $24.9M 1.8% | $19.4M 1.6% | -$26.2M -2.3% | $1.7M 0.2% | $118K 0.0% | $88K 0.0% |
| Net Income | $290.2M 11.7% | $257.5M 12.2% | $138.7M 7.0% | $106.5M 6.0% | $62.6M 4.4% | $42.3M 3.4% | $40.7M 3.6% | $29.5M 2.8% | $11.6M 1.2% | -$9.2M -1.3% |
| Per Share | ||||||||||
| EPS (Basic) | $9.50 | $8.35 | $4.51 | $3.53 | $2.19 | $1.52 | $1.50 | $0.94 | $0.44 | -$0.40 |
| EPS (Diluted) | $9.38 | $8.27 | $4.44 | $3.48 | $2.15 | $1.50 | $1.47 | $0.93 | $0.43 | -$0.40 |
| Weighted Avg Shares (Basic) | 30.5M | 30.8M | 30.8M | 30.2M | 28.6M | 27.9M | 26.7M | 26.9M | 26.3M | 23.1M |
| Weighted Avg Shares (Diluted) | 30.9M | 31.1M | 31.2M | 30.6M | 29.1M | 28.2M | 27.1M | 27.2M | 26.7M | 23.1M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Ranked against 13 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-06-30.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| J | $16.3B | 58.7× | — | 1.4× | 4.6% | 24.8% | 2.4% | 7.9% | 4.9% | — | 840 |
| MTZ | $15.0B | 37.0× | — | 1.1× | 16.2% | — | 2.8% | 12.2% | 12.2% | — | 880 |
| STRL | $12.6B | 44.0× | 25.9× | 5.1× | 17.7% | 23.0% | 11.7% | 26.2% | 20.7% | -0.2× | 834 |
| DY | $7.6B | 26.4× | — | 1.4× | 17.9% | — | 5.1% | 15.1% | 6.0% | — | 589 |
| FLR | $6.0B | — | — | 0.4× | -5.0% | -0.8% | -0.3% | -1.6% | -1.2% | — | 550 |
| GVA | $4.9B | 28.4× | 12.8× | 1.1× | 10.4% | 16.1% | 4.4% | 16.4% | 7.7% | 1.8× | 432 |
| ROAD | $4.8B | 45.9× | 16.9× | 1.7× | 54.2% | 15.6% | 3.6% | 11.2% | 4.0% | 4.0× | 342 |
| KBR | $4.6B | 11.5× | 8.1× | 0.6× | 1.0% | 14.8% | 5.3% | 27.6% | 10.1% | 2.5× | 353 |
| MYRG | $4.3B | 36.5× | 17.9× | 1.2× | 8.8% | 11.6% | 3.2% | 17.9% | 16.5% | -0.4× | 438 |
| PRIM | $3.9B | 14.4× | 7.6× | 0.5× | 19.0% | 10.7% | 3.6% | 16.4% | 12.8% | -0.1× | 429 |
| PLPC | $1.7B | 49.9× | 22.8× | 2.6× | 12.7% | 31.2% | 5.3% | 7.4% | 6.9% | 0.5× | 199 |
| ORN | $352M | 145.0× | 12.7× | 0.4× | 7.0% | 12.4% | 0.3% | 1.6% | 1.5% | 0.2× | 175 |
| CDNL | $326M | — | 3.5× | 0.7× | 44.7% | — | 5.0% | 38.8% | 38.8% | -1.5× | 152 |
| ESOA | $174M | 467.5× | 13.8× | 0.4× | 16.8% | 9.4% | — | — | — | 3.0× | 117 |
Peers = companies sharing STRL's sector (Heavy Construction Other Than Bldg Const - Contractors) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-10-21
Where each multiple sits in its own 14-yr range · 98th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
ROE 26% against ROIC 21% — 5% of the return on equity comes from leverage and buybacks rather than from the operating business.
Equity is the year-end figure. On average equity over the two year-ends, ROE is 30.3% — the two diverge when buybacks or issuance move equity during the year.
What the company owes vs. what it holds
This shows debt/cash structure and net leverage. The year-by-year maturity schedule is on the Debt & Leverage tab.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 3.0× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 89.4 | 90.4 | 85.4 | 85.6 | 84.5 | 82.9 | 79.9 | 77.0 |
| Gross Profit | 10.6 | 9.6 | 14.6 | 14.4 | 15.5 | 17.1 | 20.1 | 23.0 |
| SG&A | 4.6 | 4.4 | 5.2 | 4.9 | 4.9 | 5.0 | 5.6 | 6.2 |
| Operating Income | 4.1 | 3.4 | 7.5 | 7.6 | 9.0 | 10.4 | 12.5 | 16.3 |
| Income Tax | 0.2 | -2.3 | 1.6 | 1.8 | 2.4 | 2.4 | 4.1 | 4.0 |
| Net Income | 2.8 | 3.6 | 3.4 | 4.4 | 6.0 | 7.0 | 12.2 | 11.7 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on STRL: price, valuation and headline fundamentals from SEC filings. The four questions at the top of the page are where the judgements live.
Cost of capital cannot be computed, so the spread is unknown.
| Fiscal year | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2016 | 6.1% | -0.7% | -1.3% |
| FY2017 | 9.3% | 2.7% | 1.2% |
| FY2018 | 10.6% | 4.1% | 2.8% |
| FY2019 | 9.6% | 3.4% | 3.6% |
| FY2020 | 14.6% | 7.5% | 3.4% |
| FY2021 | 14.4% | 7.6% | 4.4% |
| FY2022 | 15.5% | 9.0% | 6.0% |
| FY2023 | 17.1% | 10.4% | 7.0% |
| FY2024 | 20.1% | 12.5% | 12.2% |
| FY2025 | 23.0% | 16.3% | 11.7% |
Leverage and buybacks account for 5 points of the 26% return on equity in FY2025. The business earns 21% on the capital it employs; the rest is balance sheet.
ROE is on average equity; ROIC is NOPAT over average invested capital (debt plus equity less excess cash). The gap is not a single adjustment.
No material counter-signal in the checked set: ROIC vs WACC spread, 5-year spread history, gross margin trend, operating margin trend, net margin against 3 years ago, revenue growth, ROIC ex-goodwill gap.
Missing from our data, so excluded from this answer: tax_rate.
Converts 1.83x of reported profit into free cash flow over 5 years, with accruals negative.
Shares outstanding are up 10% since FY2019 — per-share cash flow has grown more slowly than the totals above, and the gap is the owners'.
Debt is present but there is no positive EBITDA or no reported interest expense, so coverage cannot be measured.
This schedule comes from a filing dated 2018-12-31, 2852 days old. Maturities are shown relative to that date, not to today.
Ladder as of 2018-12-31 (10-K); cash from the 2018-12-31 balance sheet; FCF from FY2018.
Balance sheet at 2018-12-31. Undrawn revolving credit is not shown: the tag is collected but not yet mapped through to the API.
No material counter-signal in the checked set: net debt / EBITDA, interest coverage, stressed coverage, maturity schedule vs cash and one year of FCF, liquidity ratios.
Missing from our data, so excluded from this answer: interest_expense.
At $412.25, free cash flow must compound 20.78%/yr for 10 years. It has done 54.5%/yr over 6 years, though across a reporting-basis change.
| Fiscal year | FCF growth | Price requires |
|---|---|---|
| FY2020 | 237.6% | 20.8% |
| FY2021 | 24.7% | 20.8% |
| FY2022 | 40.9% | 20.8% |
| FY2023 | 161.8% | 20.8% |
| FY2024 | 0.5% | 20.8% |
| FY2025 | −12.8% | 20.8% |
The percentile ranks the FISCAL-YEAR point, because the distribution behind each strip is built from fiscal-year closes — ranking a TTM figure inside it would compare two different bases. TTM basis: TTM.
The achieved growth rate spans a reporting-basis change in FY2020, so part of it measures the restatement rather than the business.
| Step | Amount | Running total |
|---|---|---|
| Net income | $290M | $290M |
| Share-based comp | $24M | $314M |
| Other non-cash & working capital | $126M | $440M |
| Operating cash flow | $440M | $440M |
| Capex | −$77M | $363M |
| Free cash flow | $363M | $363M |
| FCF after SBC | $338M | $338M |
| Fiscal year | Revenue growth | Receivables growth | Gap |
|---|---|---|---|
| FY2020 | 8.9% | not reported | not reported |
| FY2021 | 15.3% | not reported | not reported |
| FY2022 | 25.1% | not reported | not reported |
| FY2023 | 11.5% | not reported | not reported |
| FY2024 | 7.3% | not reported | not reported |
| FY2025 | 17.7% | not reported | not reported |
| Fiscal year | Accruals / assets |
|---|---|
| FY2019 | -0.1 percent |
| FY2020 | -8.5 percent |
| FY2021 | -7.8 percent |
| FY2022 | -7.8 percent |
| FY2023 | -19.1 percent |
| FY2024 | -11.9 percent |
| FY2025 | -5.7 percent |
Below the line, the asset base is being consumed faster than it is replaced.
Depreciation here includes amortisation of acquired intangibles — goodwill written down over time, customer lists, acquired technology. Capex does not replace those and is not meant to, so an acquisitive or asset-light company sits below 1.0 permanently and correctly. The signal is cleanest for capital-intensive businesses, where the two measure the same physical base. For that reason this informs the earnings-quality verdict but never caps it.
SBC is added back inside operating cash flow, so reported free cash flow treats shares issued to employees as free. Percent of revenue says how expensive the payroll is; percent of operating cash flow says how much of the cash exists only because the charge was added back. The buyback offset is buybacks over SBC — below 1.0 the repurchase does not cover the shares issued.
Figures are the latest fiscal year (FY2025) from the company's own filings, not a trailing-twelve-month window — Q2 reads fiscal years throughout so the cash-conversion ratios and these share one basis. A blank is a line the filer did not report; it is never read as zero.
Last reported position per insider, carried forward. Steps can be a holding disclosed for the first time rather than a trade.
| Date | Insider | What it was | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-05 | 2 co-filers General Counsel & CCO | Grant11d late | 1,000 | $0.00 | $0 |
| 2026-10-05 | 2 co-filers General Counsel & CCO | Grant11d late | 88 | $0.00 | $0 |
| 2026-09-21 | Cutillo Joseph A Chief Executive Officer | Gift | 40,000 | $0.00 | $0 |
| 2026-08-06 | Govin Daniel P. Chief Operating Officer (COO) | Tax withholding | 6,559 | $536.08 | $3.5m |
| 2026-07-10 | Grindstaff Nicholas M Chief Financial Officer (CFO) | Tax withholding | 556 | $682.29 | $379k |
| 2026-06-25 | Wolf Mark D. General Counsel, Corporate Sec | Open-market sale | 2,500 | $888.00 | $2.2m |
| 2026-06-18 | Dill Julie Director | Gift | 325 | $0.00 | $0 |
| 2026-05-20 | Cutillo Joseph A Chief Executive Officer | Grant | 40,000 | $0.00 | $0 |
| 2026-05-07 | Dill Julie Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | Wilson Dwayne Andree Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | Schulz David S. Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | Rose B Andrew Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | O'Brien Dana C. Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | Bosway William T Director | Grant | 181 | $0.00 | $0 |
| 2026-05-07 | Cregg Roger A Director | Grant | 181 | $0.00 | $0 |
| 2026-04-23 | Cutillo Joseph A Chief Executive Officer | 10b5-1 plan sale | 50,000 | $497.57 | $24.9m |
| 2026-03-25 | Cutillo Joseph A Chief Executive Officer | 10b5-1 plan sale | 50,000 | $453.48 | $22.7m |
| 2026-03-12 | Wilson Dwayne Andree Director | 10b5-1 plan sale | 1,260 | $405.95 | $511k |
| 2026-03-10 | 2 co-filers Chief Executive Officer | 10b5-1 plan sale | 47,592 | $416.21 | $19.8m |
| 2026-03-09 | 2 co-filers Chief Executive Officer | 10b5-1 plan sale | 52,408 | $408.42 | $21.4m |
| 2026-03-09 | Dill Julie Director | 10b5-1 plan sale | 4,500 | $384.28 | $1.7m |
| 2026-03-05 | Wilson Dwayne Andree Director | 10b5-1 plan sale | 1,200 | $412.36 | $495k |
Every row is classified by what it MEANT, not by its SEC code. A code is not a meaning: code P (“purchase”) also covers dividend reinvestment and employee stock purchase plans, and code S (“sale”) also covers 10b5-1 plan sales scheduled months earlier and option exercises sold the same day.
Across 30 days of all filings, $5.08bn of insider selling contained $3.50bn of plan sales and $0.46bn of exercise-and-sell. Only 29% was discretionary. Reading an unclassified feed badly overstates how much insiders decided.
Buys and sales are counted separately and never netted. They are different decisions by different people; a company where one officer bought while another sold is not “neutral”.
The holding line carries each insider's last reported position forward, so it shows the total held rather than a sawtooth of whoever traded that day. It covers only insiders who filed in the window.
“Filed late” counts calendar days past the two-business-day deadline with five days' grace, so a Thursday or Friday trade crossing a weekend is never flagged. It describes the company's filing discipline, not the trade.
Insider activity is descriptive. Nothing here is investment advice.