Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
How a revenue dollar becomes profit — FY2026
Each value shows its share of revenue below it (common-size).
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71.6M 100.0% | $64.3M 100.0% | $50.1M 100.0% | $34.4M 100.0% | $29.2M 100.0% | $14.3M 100.0% | $5.5M 100.0% | $929K 100.0% | — |
| Cost of Revenue | $12.8M 17.9% | $9.1M 14.2% | $7.8M 15.5% | $6.0M 17.6% | $5.9M 20.4% | $3.0M 20.8% | $1.3M 23.2% | $546K 58.8% | $463K |
| Gross Profit | $58.8M 82.1% | $55.2M 85.8% | $42.4M 84.5% | $28.4M 82.4% | $23.3M 79.6% | $11.3M 79.2% | $4.2M 76.8% | $383K 41.2% | $438K |
| Research & Development | $20.8M 29.1% | $20.4M 31.7% | $20.8M 41.5% | $13.9M 40.3% | $14.8M 50.7% | $9.2M 64.3% | $8.0M 146.2% | $6.3M 673.5% | $11.2M |
| Selling, General & Admin | $27.4M 38.2% | $33.2M 51.7% | $28.3M 56.5% | $23.3M 67.8% | $22.4M 76.6% | $33.0M 231.5% | $15.1M 275.8% | $9.4M 1012.2% | — |
| Total Operating Expenses | $101.3M 141.5% | $111.8M 173.9% | $86.4M 172.4% | $59.1M 171.7% | $51.9M 177.5% | $57.9M 405.9% | $35.7M 651.3% | $22.0M 2363.6% | — |
| Operating Income | -$42.5M -59.4% | -$56.6M -88.1% | -$42.7M -85.1% | -$27.5M -79.9% | -$26.5M -90.8% | -$42.7M -299.2% | -$25.5M -466.4% | -$13.8M -1489.9% | — |
| Interest Expense | $5.0M 7.0% | $5.4M 8.3% | $1.1M 2.3% | $16K 0.0% | $22K 0.1% | $33K 0.2% | $27K 0.5% | $21K 2.3% | $13K |
| Other Income (Expense), net | -$1.0M -1.4% | $163K 0.3% | $8.5M 16.9% | $892K 2.6% | — | — | — | — | — |
| Pretax Income | -$48.6M -67.8% | -$61.8M -96.2% | -$35.3M -70.4% | -$26.6M -77.4% | -$26.5M -90.8% | -$42.0M -294.7% | -$25.2M -460.8% | -$13.8M -1486.4% | — |
| Income Tax Expense | $11K 0.0% | $54K 0.1% | $66K 0.1% | $36K 0.1% | $38K 0.1% | $4K 0.0% | -$121K -2.2% | -$1.1M -115.6% | — |
| Net Income | -$48.6M -67.8% | -$61.8M -96.3% | -$35.4M -70.6% | -$26.7M -77.5% | -$26.6M -90.9% | -$42.0M -294.7% | -$25.1M -458.6% | -$12.7M -1370.8% | -$11.5M |
| Per Share | |||||||||
| EPS (Basic) | $-1.74 | $-2.39 | $-1.40 | $1.07 | $1.17 | $2.07 | $1.56 | $1.37 | — |
| EPS (Diluted) | $-1.74 | $-2.39 | $-1.40 | $1.07 | $1.17 | $2.07 | $1.56 | $1.37 | — |
| Weighted Avg Shares (Basic) | 27.9M | 25.9M | 25.3M | 25.0M | 22.7M | 20.3M | 16.1M | 9.3M | — |
| Weighted Avg Shares (Diluted) | 27.9M | 25.9M | 25.3M | 25.0M | 22.7M | 20.3M | 16.1M | 9.3M | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$32M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 9 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: 292%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 9 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest.
Cash of $10M is below short-term debt of $43M — relies on refinancing/operations.
Mostly short-term debt (balance-sheet current vs non-current split). A year-by-year maturity schedule wasn't disclosed for this issuer.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
No trend data available for this metric.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
No current price collected.
Where each multiple sits in its own 9-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 9-yr history.
Is the profit real, and how strong is the balance sheet?
FY2026 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 58.8 | 23.2 | 20.8 | 20.4 | 17.6 | 15.5 | 14.2 | 17.9 |
| Gross Profit | 41.2 | 76.8 | 79.2 | 79.6 | 82.4 | 84.5 | 85.8 | 82.1 |
| R&D | 673.5 | 146.2 | 64.3 | 50.7 | 40.3 | 41.5 | 31.7 | 29.1 |
| SG&A | 1012.2 | 275.8 | 231.5 | 76.6 | 67.8 | 56.5 | 51.7 | 38.2 |
| Operating Income | -1489.9 | -466.4 | -299.2 | -90.8 | -79.9 | -85.1 | -88.1 | -59.4 |
| Income Tax | -115.6 | -2.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Net Income | -1370.8 | -458.6 | -294.7 | -90.9 | -77.5 | -70.6 | -96.3 | -67.8 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on RCEL: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.